Compare
Pit 2–4 stocks against each other: U-Score, pillars, fundamentals, and normalized price history. Same universe, same methodology, one view.
| Metric | K2INFRA K2 Infragen Ltd. Infra · SME | RILINFRA Rachana Infrastructure Ltd. Infra · SME | SAMAY Samay Project Services Ltd. Infra · SME | INTEGRITY Integrity Infrabuild Developers Ltd. Infra · SME |
|---|---|---|---|---|
| Final Score | 55 | 74 | 72 | 66 |
| Verdict | FAIR VALUE | UNDERVALUED | UNDERVALUED | UNDERVALUED |
| Style | Deep Value | Top Setup | Top Setup | Growth at Value |
| Piotroski | 4/9 | 8/9 | 6/9 | 6/9 |
| Valuation | 30/30 | 30/30 | 26/30 | 21/30 |
| Growth | 20/25 | 19/25 | 24/25 | 22/25 |
| Quality | 7/20 | 6/20 | 14/20 | 20/20 |
| Balance Sheet | 5/15 | 12/15 | 13/15 | 9/15 |
| Cash Flow | 0/10 | 10/10 | 0/10 | 0/10 |
| Price | ₹50.8 | ₹34.9 | ₹41 | ₹172 |
| P/E | 4.82 | 6.62 | 10.00 | 10.70 |
| P/B | 0.72 | 0.62 | 1.58 | 2.70 |
| ROE | 16.00% | 9.84% | 20.80% | 41.40% |
| ROCE | 14.70% | 17.10% | 27.20% | 35.60% |
| Debt / Equity | 1.17 | 0.08 | 0.09 | 0.63 |
| FCF Yield | — | 17.88% | — | — |
| Dividend Y | — | — | — | — |
| Altman Z | 2.02 | 5.10 | 5.90 | 6.07 |
| Promoter % | 40.70% | 68.32% | 69.19% | 70.45% |
| Mkt Cap (₹Cr) | 64.10 | 67.10 | 62.90 | 74.00 |
| Graham # | ₹129.7 | ₹84.33 | ₹50.79 | ₹151.79 |
| Fair PE | 39.0 | 39.0 | 39.0 | 39.0 |
| MoS % | +87.6% | +83.5% | +76.2% | +72.5% |
Normalized price (3-year, indexed to 100)
Higher line = better relative performance from startK2INFRA34
RILINFRA26
SAMAY114
INTEGRITY169