Compare
Pit 2–4 stocks against each other: U-Score, pillars, fundamentals, and normalized price history. Same universe, same methodology, one view.
| Metric | SMARTWORKS Smartworks Coworking Spaces Limited Services · Micro | KONTOR Kontor Space Ltd. Services · SME | INDIQUBE Indiqube Spaces Limited Services · Small | EMBDL Embassy Developments Ltd. Real Estate · Micro |
|---|---|---|---|---|
| Final Score | 32 | 49 | 28 | 15 |
| Verdict | WATCHLIST | FAIR VALUE | OVERVALUED | OVERVALUED |
| Style | Distress Watch | Growth at Value | Distress Watch | Distress Watch |
| Piotroski | 7/9 | 8/9 | 5/9 | 5/9 |
| Valuation | 2/30 | 20/30 | 4/30 | 5/30 |
| Growth | 16/25 | 20/25 | 14/25 | 3/25 |
| Quality | 0/20 | 1/20 | 0/20 | 0/20 |
| Balance Sheet | 0/15 | 10/15 | 0/15 | 0/15 |
| Cash Flow | 9/10 | 1/10 | 7/10 | 4/10 |
| Price | ₹455.45 | ₹59.05 | ₹155.25 | ₹60.9 |
| P/E | 492.00 | 17.30 | — | — |
| P/B | 9.72 | 1.37 | 6.46 | 0.81 |
| ROE | 3.30% | 8.29% | -42.20% | -9.10% |
| ROCE | 8.30% | 15.40% | 6.38% | -2.38% |
| Debt / Equity | 9.02 | 0.22 | 10.11 | 0.54 |
| FCF Yield | 13.44% | — | 5.47% | — |
| Dividend Y | — | — | — | — |
| Altman Z | 1.51 | 3.51 | 1.14 | 1.20 |
| Promoter % | 58.33% | 65.06% | 60.10% | 42.65% |
| Mkt Cap (₹Cr) | 5177.00 | 39.20 | 3348.00 | 7935.00 |
| Graham # | ₹30.99 | ₹61.77 | — | — |
| Fair PE | 36.0 | 36.0 | 36.0 | 3.8 |
| MoS % | -1275.1% | +55.3% | — | — |
Normalized price (3-year, indexed to 100)
Higher line = better relative performance from startSMARTWORKS99
KONTOR68
INDIQUBE72
EMBDL50