IP
IndiaPulse

CESC

Small Cap

CESC Limited

Power

CESC is India's first fully integrated utility company, powering millions of Indian homes and businesses. It operates across thermal generation, renewable power, and distribution, with a vision to scale its clean energy capacity to 10GW by FY32.

₹171.87
-2.62 · -1.50%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
OVERVALUED
30

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
67

low confidence · 0/0 claims checked

Technical
Neutral
59

Timing lens: price trend and sector relative strength.

Result consistency
consistent
87

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 27/100

margin compression · Rev +6% YoY · PAT +19% YoY · operating leverage

Filed 06 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹4,096 Cr+5.7%+2.3%
EBITDA₹743 Cr-8.5%-4.6%
Operating margin18.0%-300 bps-100 bps
PAT₹459 Cr+19.2%+51.0%
PAT margin11.2%+128 bps+362 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-04T22:08:13.379Z
Management commentary snapshot

Consolidated Revenue in FY26 grew 9% YoY to Rs 18,570 Cr, while PAT increased to Rs. 1,618 Cr. Q4FY26 consolidated Revenue was up 4% YoY to Rs. 4,096 Cr, and PAT at Rs. 459 Cr.

CESC delivered strong FY26 and Q4FY26 consolidated performance, driven by revenue growth, PAT increase, and significant variable cost savings. The company's aggressive renewable energy pipeline and consistent T&D loss reduction across distribution assets are positive indicators.

Growth engines

Renewable Project Wins

Purvah Green won two new projects: a 300 MW hybrid project with CESC Kolkata and a 250 MW wind project with SECI.

Renewable Capacity Expansion

The company aims to scale up its clean energy capacity to 3,200 MW by FY29 and 10,000 MW by FY32.

Solar Manufacturing Ecosystem

Setting up a 3 GW Solar cell & Module Manufacturing Ecosystem in Greater Noida, with cell lines scheduled for commissioning in 2027.

Distribution Loss Reduction

Continued reduction in T&D losses across CESC Kolkata, NPCL, Chandigarh Power, Rajasthan DF, and Malegaon DF.

Capacity and execution

300 MW Solar Project

A 300 MW Solar Project with CESC Kolkata is under commissioning stage.

Solar Cell & Module Manufacturing

3 GW Solar Cell & Module Manufacturing cell lines are scheduled for commissioning in 2027.

Renewable Capacity Targets

Targeting 3,200 MW of renewable capacity by FY29 and 10,000 MW by FY32.

BESS Capacity

Executing 1,500 MWh of BESS capacity across RTC & Solar + BESS projects.

Tailwinds

Variable Cost Savings

Significant savings achieved in variable cost on both fuel and power procurement during the period.

Government Incentives for Manufacturing

Secured LOC from the UP Govt. for allotment of 100 acres, offering attractive incentives to establish a solar cell manufacturing complex.

Risk radar

Forward-Looking Statement Risks

Actual results could differ materially from projections due to demand-supply, prices, raw materials, government regulations, tax regimes, economic development, litigations, and labor negotiations.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

The document provides both annual (FY26 vs FY25) and quarterly (Q4 FY26 vs Q4 FY25) comparisons for financial results and operational KPIs, indicating the importance of both long-term trends and recent momentum.

Sector KPIs management disclosed

Consolidated Revenue

Consolidated Revenue in FY26 grew 9% YoY to Rs 18,570 Cr. Q4FY26 consolidated Revenue was up 4% YoY to Rs. 4,096 Cr.

Consolidated PAT

Consolidated PAT increased to Rs. 1,618 Cr in FY26 vs. Rs. 1,429 Cr. in FY25. Q4FY26 PAT was Rs. 459 Cr. as against Rs. 386 Cr. in Q4 FY25.

Haldia TPP PLF

Haldia TPP achieved a PLF of 94.9% in FY26 as against 91% in FY25.

CESC Kolkata T&D Loss

In FY26, CESC Kolkata distribution business T&D loss reduced to an all-time low of 6.11%.

Management forward view

Vision for Renewables

Management aims to scale up clean energy capacity to 10GW by FY32.

Strategic Foray into Manufacturing

The company is establishing a 3 GW solar cell & module manufacturing ecosystem, with an opportunity to utilize for captive demand.

Focus on Operational Efficiency

Management highlights continued vigilance drives and loss reduction initiatives in distribution businesses.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Renewable Capacity2,400 MW (Operational, Near Commissioning, PPA Signed, LOA Issued, Under Implementation)Progress towards 3,200 MW by FY29 and 10,000 MW by FY32.
Solar Manufacturing CommissioningTechnology selection and vendor finalization underway for 3 GW solar cell & module manufacturing.Commissioning of cell lines in 2027.
CESC Kolkata T&D Loss6.11% in FY26 (all-time low).Sustained reduction or further improvement in T&D losses.
Consolidated PAT Growth13% YoY in FY26.Continued growth momentum in subsequent quarters/years, supported by cost savings and new capacity.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

59Neutral

SMA20 +11.5% / mo

Stock trend: 59
Sector RS:

Technical chart

CESCweekly · 1Y+4.4%
Latest close ₹171.68 on 2026-06-09
Bar
-3.0%
RSI
48
MACD hist
-1.19
52W pos
51%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹135₹153₹171₹190₹20852H52L2025-062025-092025-122026-03Vol2025-062025-102026-012026-052026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 48. Wait for confirmation.

  • SMA20 rising (~10.3% over last month) — short-term momentum positive.
  • RSI(14) at 48 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 16% off 52W high · 24% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

30U-SCORE
Distress Watch

Fundamental score breakdown

OVERVALUED
Valuation10/30
Growth6/25
Quality2/20
Balance Sheet2/15
Cash Flow7/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
30

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

30/100 · OVERVALUED

Positive drivers

  • FCF yield is supportive at 4.5%.
  • Cash flow contributes 7/10 to the score.
  • Valuation contributes 10/30 to the score.

Main drags

  • Altman Z is 1.5, in distress territory.
  • Fair-value margin of safety is negative at -37.7%.
  • Quality is weaker at 2/20; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
15.0
PB
1.8
EV/EBITDA
9.6
ROE
12.6%
ROCE
10.6%
FCF Yield
4.5%
Debt/Equity
1.7
MoS
-37.7%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
30
Previous: 30
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
-37.7%
Previous: -39.4%

Score history

12 stored score snapshots. Latest stored move: +1 points.

08 Jun 2026
v4.2-nightly
30
29
29
29
29
29
29
30
29
29
29
30

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
67Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 53rd percentile of the scored universe and 51st percentile within Power. Main check: balance sheet trust is weak at 35/100.

Healthy Trust Lite: Promoter pledge is zero. Key concern: Altman Z is 1.52.

Computed 08 Jun 2026
management-trust-v1
68 docs indexed · 0 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
53rd percentile

overall median 67 · Power: 51st pctile, median 67 · Small: 58th pctile, median 65

Evidence depth
Financial-only

68 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
35
weak · leverage and solvency
Discipline
60
acceptable · capital discipline
Results
87
strong · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • FCF yield is positive at 4.5%.
  • 10 years of positive FCF.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • Altman Z is 1.52.
  • Debt/equity is 1.73.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹157.25
-9.3% MoS
DCF Fair PE
10.7
DCF Fair Value
₹124.79
-37.7% MoS
PEG
3.57

Fundamentals

Valuation

P/E
15.00
P/B
1.84
EV/EBITDA
9.58
Market Cap
23112.00Cr

Profitability

ROE
12.60%
ROCE
10.60%
ROA
3.48%
Dividend Y
3.44%

Growth (CAGR)

Revenue 5Y
10.00%
EPS 5Y
3.00%
Revenue 3Y
9.00%
EPS 3Y
6.00%

Balance Sheet

Debt/Equity
1.73
Interest Coverage
2.53×
Altman Z
1.52
Book Value
94.50

Cash Flow

FCF Yield
4.52%
FCF Positive Y
10/5
OCF
4057.00 Cr
EPS TTM
11.63

Shareholding

Promoter Hold
52.11%
Promoter Pledge
0.00%
Momentum 52W
55%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 18.6k+9.2% vs prev
019kMar 2017: 8,363Mar 2018: 10.3kMar 2019: 10.7kMar 2020: 12.2kMar 2021: 11.6kMar 2022: 12.5kMar 2023: 14.2kMar 2024: 15.3kMar 2025: 17.0kMar 2026: 18.6kFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 1,618+13.3% vs prev
01618Mar 2017: 810Mar 2018: 975Mar 2019: 1,198Mar 2020: 1,309Mar 2021: 1,363Mar 2022: 1,404Mar 2023: 1,397Mar 2024: 1,447Mar 2025: 1,428Mar 2026: 1,618FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 12.9+8.6% vs prev
013.9Mar 2017: 7.6%Mar 2018: 11.6%Mar 2019: 13.3%Mar 2020: 13.9%Mar 2021: 13.8%Mar 2022: 13.5%Mar 2023: 12.8%Mar 2024: 12.6%Mar 2025: 11.9%Mar 2026: 12.9%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.