IP
IndiaPulse

CYIENT

Large Cap

Cyient Limited

IT

Cyient Limited is an Indian IT services company specializing in engineering and technology solutions. This document details its acquisition of Tao Digital, aiming to enhance its digital engineering, data, and AI capabilities and pivot towards larger, annuity-led deals.

₹864
+1.70 · +0.20%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust needs verification, price trend argues for patience, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
WATCHLIST
42

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
57

high confidence · 9/28 claims checked

Technical
Neutral
44

Timing lens: price trend and sector relative strength.

Result consistency
weak
42

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 0/100

PAT -65% YoY · margin compression · Rev +1% YoY

Filed 23 Apr 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹1,927 Cr+0.9%+4.3%
EBITDA₹222 Cr-25.5%-5.5%
Operating margin12.0%-400 bps-100 bps
PAT₹66 Cr-64.5%-32.0%
PAT margin3.4%-631 bps-182 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T17:10:29.132Z
Management commentary snapshot

Cyient acquires Tao Digital for $218M, bolstering AI and data engineering capabilities to target larger, annuity-based deals and expand market opportunity.

The acquisition of Tao Digital appears strategically sound, aligning Cyient with higher-growth areas like AI and data engineering. It promises to shift revenue mix towards more predictable, annuity-based models and address critical capability gaps, potentially expanding Cyient's addressable market significantly.

Growth engines

Participation in Large Annuity Deals

The Tao deal enables participation in large, annuity-led tech/data programs with structurally higher spend and stickiness, shifting away from project-based revenues.

Shift to Higher Growth Service Lines

Tao helps shift Cyient's service line mix towards higher growth areas like Technology (Digital / Data & AI), increasing revenue share by 10 bps+.

Enhanced Data & Software Engineering Depth

The acquisition creates critical mass in data engineering and platform-level software engineering skills, increasing market credibility and talent hiring.

Closing AI-led Capability Gaps

Tao Digital closes critical capability gaps, making Cyient more relevant with Technology capabilities in approximately 33% of its revenues, addressing customer demand for Digital & AI plans.

Capacity and execution

Headcount Addition

Tao Digital brings approximately 3500 employees, primarily based in India, adding to Cyient's overall talent pool.

Delivery Center Expansion

The acquisition adds 8 delivery centers from Tao Digital, expanding Cyient's global presence.

Tailwinds

Customer Demand for Digital & AI

Customers have been asking for Digital & AI plans for two years, with ~70% of executives polled in recent CSAT surveys indicating this need.

Shift to Lifecycle Engineering

The deal aligns with Cyient’s pivot towards lifecycle engineering, enabling service across the entire value chain of products.

Expansion of Total Addressable Market (TAM)

The acquisition drives a shift from a $100B ER&D Outsourcing TAM to an estimated $2 Trillion TAM.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Dec 2025
Analyst reading lens
Compare BOTH

This document is an acquisition announcement, not a financial results report. Therefore, traditional YoY or QoQ financial performance comparisons are not directly applicable to the content presented. The strategic rationale and future impact are the primary focus.

Sector KPIs management disclosed

Tao Digital 2025 Revenue

Tao Digital reported $80M in revenue for 2025.

Tao Digital Headcount

Tao Digital has approximately 3500 employees, with a major presence in India.

Tao Digital Delivery Centers

Tao Digital operates 8 delivery centers globally.

Tao Digital Revenue Mix (Service Lines)

Over 80% of Tao Digital's revenues come from data engineering and software product engineering.

Management forward view

Strategic Positioning

Management states the Tao deal helps position Cyient for larger markets and larger deals, delivering annuity deals and more predictable growth.

Capability Enhancement

Management believes Tao Digital will fill capability gaps in Data Engineering and AI Applications, allowing Cyient to scale for large deal constructs.

Financial Impact

Management expects the all-cash deal to be EPS accretive, with a large part of the debt funded by the acquired asset's free cash flow.

Integration and Incentives

Management has structured the total consideration to reward standalone and synergy-driven performance, with additional management incentives and retention schemes to support accelerated integration.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Earnout PaymentsTotal deal valued at $218M, with 2 earnout tranches across 2 years post-closing.EBITDA growth as performance criteria for earnouts and synergy EBITDA delivery unlocking accelerators.
Service Line Mix ShiftTechnology (Digital / Data & AI) revenue share expected to increase by 10 bps+ from Q4 FY26 baseline.Actual shift in revenue mix towards Digital / Data & AI and its impact on overall growth and margins.
Large Deal WinsAcquisition aims to enable participation in large, multi-year, multi-tower deals with outcome-based commercial models.Announcement and execution of new large, annuity-based deals post-acquisition.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
margin outlookcontradictedquantified

The acquisition of Kinetic Technologies is expected to be EPS accretive from year two and EBIT accretive from year one (FY27).

Timeframe: FY27 and year two onwardsDirection: positive

Outcome check: OPM moved from 13.0% to average 12.0% (-1.0 pp).

margin outlookdeliveredquantified

The company committed to delivering flat EBIT for the organic business by the end of next year.

Timeframe: by the end of next yearDirection: flat

Outcome check: OPM moved from 13.0% to average 12.0% (-1.0 pp).

margin outlookcontradictedquantified

At an EBIT margin level, the acquired business will be a few percentage points higher than the services business in the medium term.

Timeframe: medium termDirection: positive

Outcome check: OPM moved from 13.0% to average 12.0% (-1.0 pp).

margin outlookcontradictedquantified

The acquired business is expected to achieve mid 45% to 50% gross margins next year.

Timeframe: next yearDirection: positive

Outcome check: OPM moved from 13.0% to average 12.0% (-1.0 pp).

revenue outlookpartially deliveredquantified

Kinetic Technologies is expected to deliver around 15% to 20% revenue growth consistently year-over-year.

Timeframe: year-over-yearDirection: positive

Outcome check: Revenue YoY averaged 0.9% across 1 later quarter(s).

revenue outlookdelivered

The company maintains a clear line of sight for revenue and margin expansion.

Timeframe: futureDirection: positive

Outcome check: OPM moved from 13.0% to average 12.0% (-1.0 pp).

Technical timing lens

Trend score and candlestick chart

44Neutral

SMA20 -13.2% / mo

Stock trend: 42
Sector RS: 48
Sector 3M: -0.2% vs Nifty +0.1%

Technical chart

CYIENTdaily · 6M-24.1%
Latest close ₹864.00 on 2026-06-09
Bar
-0.6%
RSI
40
MACD hist
-5.93
52W pos
25%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹727₹853₹979₹1.1k₹1.2k52H52L2025-122026-03Vol2025-122026-012026-032026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bearish setup

Trend is weak — long-term trend unclear. RSI 40.

  • SMA20 falling (~1.2% over last month) — short-term momentum negative.
  • RSI(14) at 40 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 28% off 52W high · 15% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

42U-SCORE
WATCHLIST

Fundamental score breakdown

WATCHLIST
Valuation6/30
Growth8/25
Quality0/20
Balance Sheet12/15
Cash Flow10/10
Piotroski
8/9 (+5)
Penalties
1
Raw sum
42

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

42/100 · WATCHLIST

Positive drivers

  • FCF yield is supportive at 9.4%.
  • Piotroski is strong at 8/9.
  • Cash flow contributes 10/10 to the score.

Main drags

  • Fair-value margin of safety is negative at -39.7%.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Valuation is weaker at 6/30; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
20.1
PB
1.7
EV/EBITDA
8.5
ROE
8.7%
ROCE
12.4%
FCF Yield
9.4%
Debt/Equity
0.1
MoS
-39.7%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
42
Previous: 42
Verdict
WATCHLIST
Previous: WATCHLIST
Margin of safety
-39.7%
Previous: -39.4%

Score history

12 stored score snapshots. Latest stored move: +2 points.

08 Jun 2026
v4.2-nightly
40
40
40
40
40
40
40
40
40
40
40
42

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
57Mixed Trust · high confidenceClaim-tested Trust

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Management has 44% delivered/partly-delivered outcomes on 9 checked claims, with 5 adverse claim outcomes. It ranks around the 19th percentile of the scored universe and 19th percentile within IT. Main check: results consistency is weak at 42/100.

Mixed Trust: 9/28 extracted management claims have outcome checks; 22% were fully delivered and 2 were partially delivered. 5 claim(s) were contradicted or failed. Key concern: 5/9 matched management claims were contradicted or failed.

Computed 08 Jun 2026
management-trust-v1
60 concalls · 9/28 claims matched
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
19th percentile

overall median 67 · IT: 19th pctile, median 68 · Large: 12th pctile, median 74

Evidence depth
Medium sample

9/28 claims have outcome checks.

Claim delivery
44% delivered or partly delivered

9/28 claims checked · 5 contradicted/failed claims

How to read this Trust Score

Mixed Trust · high confidence
What it measures
Reliability of management and financial delivery, using management claims matched with later outcomes.
Confidence
Enough evidence exists to treat this as a stronger reliability read.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
66
acceptable · holding, pledge, alignment
Cash flow
89
strong · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
50
watch · capital discipline
Results
42
weak · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • FCF yield is 9.4%.
  • 10 years of positive FCF.
  • Debt/equity is 0.08.

Trust risks

  • 5/9 matched management claims were contradicted or failed.
  • Promoter holding is only 23.3%.
  • ROCE trend is -4.6%.
  • 1/4 latest quarters had positive YoY PAT growth.

Intrinsic value

Graham Number
₹665.41
-29.8% MoS
DCF Fair PE
16.1
DCF Fair Value
₹618.47
-39.7% MoS
PEG
3.35

Fundamentals

Valuation

P/E
20.10
P/B
1.69
EV/EBITDA
8.51
Market Cap
9583.00Cr

Profitability

ROE
8.69%
ROCE
12.40%
ROA
5.56%
Dividend Y
3.02%

Growth (CAGR)

Revenue 5Y
12.00%
EPS 5Y
6.00%
Revenue 3Y
7.00%
EPS 3Y
-4.00%

Balance Sheet

Debt/Equity
0.08
Interest Coverage
14.74×
Altman Z
4.60
Book Value
511.00

Cash Flow

FCF Yield
9.38%
FCF Positive Y
10/5
OCF
787.00 Cr
EPS TTM
38.51

Shareholding

Promoter Hold
23.28%
Promoter Pledge
0.00%
Momentum 52W
18%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 2,363-2.1% vs prev
02461Mar 2017: 1,292Mar 2018: 1,440Mar 2019: 1,615Mar 2020: 1,523Mar 2021: 1,380Mar 2022: 1,750Mar 2023: 2,228Mar 2024: 2,461Mar 2025: 2,414Mar 2026: 2,363FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 155-86.2% vs prev
01125Mar 2017: 237Mar 2018: 402Mar 2019: 441Mar 2020: 248Mar 2021: 278Mar 2022: 569Mar 2023: 355Mar 2024: 497Mar 2025: 1,125Mar 2026: 155FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 277-86.2% vs prev
02009Mar 2017: 12.6%Mar 2018: 18.0%Mar 2019: 18.4%Mar 2020: 9.5%Mar 2021: 10.3%Mar 2022: 19.4%Mar 2023: 9.4%Mar 2024: 13.8%Mar 2025: 2,009%Mar 2026: 277%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.