IP
IndiaPulse

EQUITASBNK

Micro Cap

Equitas Small Finance Bank Limited

Financial Services

Equitas Small Finance Bank Limited provides a full range of banking products and services across 18 states and UTs with 1060 banking outlets. It focuses on underserved and unbanked market segments, offering microfinance, small business loans, housing finance, and vehicle finance.

₹74.98
+0.15 · +0.20%
Quote09 Jun, 10:02 am
Fundamentals09 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust needs verification, price trend is neutral, and recent execution is weak.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
OVERVALUED
13

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Weak Trust
53

low confidence · 0/0 claims checked

Technical
Bullish
60

Timing lens: price trend and sector relative strength.

Result consistency
mixed
53

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 75/100

Rev +12% YoY · PAT +407% YoY · +9% QoQ · operating leverage

Filed 30 Apr 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹1,836 Cr+11.7%+8.5%
EBITDANDFNDFNDF
Operating marginNDFNDFNDF
PAT₹213 Cr+407.1%+136.7%
PAT margin11.6%+905 bps+628 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T07:37:41.732Z
Management commentary snapshot

Equitas SFB reports strong Q4FY26 with PAT up 406% YoY and 136% QoQ, driven by robust advances growth (22% YoY), significant NIM expansion to 7.29%, and improved asset quality with GNPA at 2.49% and NNPA at 0.68%.

The bank delivered strong Q4FY26 results, exceeding its own RoA guidance. Asset quality showed significant improvement, and key growth drivers like non-MFI and gold loans performed well. Management's positive FY27 outlook, including 20%+ advances growth and higher RoA targets, supports the current investment thesis.

Current business mix

Gross Advances by Product (Q4FY26)

Latest issuer-disclosed distribution across 8 reported categories.

Businessmix
Small Business Loans (SBL)40.0%
Vehicle Finance (VF)23.0%
Housing Finance (HF)13.0%
Micro Finance & Micro Loans (MFI)12.0%
MSE Finance5.0%
NBFC4.0%
Gold2.0%
Others1.0%
Growth engines

Non-MFI Portfolio Growth

Non-MFI book grew 21% YoY, led by 21% growth in HF, 24% in MSE, and 180% in Gold loan.

Gold Loan Portfolio

Gold loan portfolio crossed Rs. 850 Cr during the quarter, registering 180% YoY growth.

Secured Business Loans (SBL)

Secured BL advances, part of SBL, grew 27% YoY, contributing 33% of the overall SBL portfolio.

Used Vehicle Finance

Used Car and Used CV Advances registered growth of 31% YoY and 25% YoY respectively, aligning with the plan to shift towards used segments.

Tailwinds

Declining Cost of Funds

The cost of funds has commenced a downward trajectory and is anticipated to decline further.

Improved Collection Efficiencies

Credit cost is expected to taper down, supported by improved collection efficiencies, with MFI X-bucket CE at 99.71%.

MFI Asset Quality Improvement

MFI DPD (1-90) reduced to 1.43% in Q4FY26 from 7.82% in Q4FY25, indicating credit stress has largely stabilized.

Headwinds

CASA Ratio Decline

CASA Ratio declined to 26% in Q4FY26 from 29% in Q4FY25.

Expected Increase in Cost of Funds

Following upward revisions in SA (Feb’26) and TD rates (Mar’26), cost of funds is expected to increase in Q1FY27.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for assessing overall growth and annual trends in a financial services business. QoQ comparison is vital for tracking sequential momentum in asset quality, NIM, cost of funds, and disbursement trends, which are key for a bank.

Sector KPIs management disclosed

Gross Advances Growth

Gross Advances grew by 22% YoY to Rs. 46,165 Cr and 7% QoQ.

Disbursements Growth

Overall Disbursements were Rs. 7,347 Cr in Q4FY26, a growth of 72% YoY and 12% QoQ. Non-MFI Disbursements grew 49% YoY and 8% QoQ.

Net Interest Margin (NIM)

NIM significantly improved by ~57 bps QoQ to 7.29% in Q4FY26, driven by increased interest income from advances and reduced cost of funds.

Cost of Funds

Cost of Funds for Q4FY26 reduced by 19 bps QoQ to 6.94% (from 7.13% in Q3FY26) and by over 50 bps YoY (from 7.54% in Q4FY25).

Management forward view

FY27 Advances Growth Target

Management expects 20%+ growth in overall advances for FY27, driven by growth across products.

FY27 RoA Target

Management expects to achieve an exit RoA of about 1.5% in Q4FY27, with a full year FY27 RoA of ~1.2%.

MFI Advances Mix

MFI advances are expected to be maintained at around 10% of the overall advances.

Cost to Income Moderation

Cost to Income is expected to moderate further in H2FY27 driven by operating leverage with growth in advances.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Overall Advances Growth22% YoY (Q4FY26)Sustaining 20%+ growth for FY27 as guided by management.
Return on Assets (RoA)1.46% (Q4FY26)Achieving ~1.2% for full year FY27 and 1.5% exit RoA in Q4FY27.
Cost to Income Ratio67.52% (Q4FY26)Further moderation in H2FY27, despite Q1FY27 being elevated due to annual increments.
MFI Advances Mix12% (Q4FY26)Maintenance at around 10% of overall advances as per management's expectation.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

60Bullish

SMA20 +10.0% / mo · near 52W high

Stock trend: 60
Sector RS:

Technical chart

EQUITASBNKdaily · 5Y+28.5%
Latest close ₹74.98 on 2026-06-09
Bar
-0.3%
RSI
67
MACD hist
0.37
52W pos
92%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹50₹57₹64₹71₹7852H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bullish setup

Trend is constructive — long-term trend unclear. RSI 67.

  • SMA20 rising (~3.4% over last month) — short-term momentum positive.
  • RSI(14) at 67 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • Within 3% of 52-week high — testing resistance.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

13U-SCORE
Distress Watch

Fundamental score breakdown

OVERVALUED
Valuation3/30
Growth4/25
Quality0/20
Balance Sheet3/15
Cash Flow3/10
Piotroski
3/9 (+1)
Penalties
-1
Raw sum
13

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

13/100 · OVERVALUED

Positive drivers

  • Cash flow contributes 3/10 to the score.
  • Balance sheet contributes 3/15 to the score.
  • Growth contributes 4/25 to the score.

Main drags

  • Altman Z is 1.8, in distress territory.
  • Penalty bucket subtracts 1 points.
  • Fair-value margin of safety is negative at -3756.9%.
Sector valuation model

Bank valuation: P/B adjusted for ROE and asset quality

Banks are balance-sheet businesses, so book value quality matters more than simple earnings multiples.

Bank P/B
Primary lens
Price/book and ROE/ROA, not trailing PE alone.
Secondary checks
Capital adequacy, credit cost, NPA trend, deposit franchise.
Main risk check
Low P/B can be a trap if asset quality or credit cost is worsening.
PE
83.6
PB
1.4
EV/EBITDA
ROE
1.7%
ROCE
6.4%
FCF Yield
Debt/Equity
0.1
MoS
-3756.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
13
Previous: 14 (-1)
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
-3756.9%
Previous: -3699.1%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
14
14
14
14
14
14
14
14
14
14
14
14

Factor attribution

Penalties
-1-1
was 0
Trust Score
53Weak Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Weak Trust: Claim history is still being built. It ranks around the 11th percentile of the scored universe and 20th percentile within Financial Services. Main check: financial discipline is weak at 28/100.

Mixed Trust Lite: Promoter pledge is zero. Key concern: Operating cash flow is negative at ₹-3316 Cr.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Weak Trust

Management or financial behaviour needs caution. Demand stronger valuation compensation.

Relative rank
11th percentile

overall median 67 · Financial Services: 20th pctile, median 62 · Micro: 8th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Weak Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
55
watch · leverage and solvency
Discipline
28
weak · capital discipline
Results
53
watch · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • 6 years of positive FCF.
  • 8/8 recent quarters had positive YoY revenue growth.

Trust risks

  • Operating cash flow is negative at ₹-3316 Cr.
  • Altman Z is 1.72.
  • 5 recent quarters had PAT decline worse than 25% YoY.
  • ROCE is low at 6.4%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹32.98
-127.4% MoS
DCF Fair PE
2.2
DCF Fair Value
₹1.94
-3756.9% MoS
PEG

Fundamentals

Valuation

P/E
83.60
P/B
1.40
EV/EBITDA
Market Cap
8616.00Cr

Profitability

ROE
1.69%
ROCE
6.44%
ROA
0.17%
Dividend Y

Growth (CAGR)

Revenue 5Y
16.00%
EPS 5Y
-23.00%
Revenue 3Y
18.00%
EPS 3Y
-44.00%

Balance Sheet

Debt/Equity
0.12
Interest Coverage
Altman Z
1.76
Book Value
53.70

Cash Flow

FCF Yield
FCF Positive Y
6/5
OCF
-3316.00 Cr
EPS TTM
0.90

Shareholding

Promoter Hold
Promoter Pledge
0.00%
Momentum 52W
93%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.