IP
IndiaPulse

GMRAIRPORT

Mid Cap

GMR AIRPORTS LIMITED

Services

GMR Airports Limited (GAL) is a leading global airports platform, the 2nd largest private airport operator globally and largest in India, managing 9 airport assets. It holds a 27.3% share of India's passenger traffic in FY26, with an operational capacity of ~172m pax and ~2,510 acres of land for real estate development. GAL views itself as a blend of utility, consumer platform, and real estate value creation.

₹102.6
+2.28 · +2.27%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
OVERVALUED
31

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
70

low confidence · 2/4 claims checked

Technical
Neutral
49

Timing lens: price trend and sector relative strength.

Result consistency
mixed
60

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 45/100

Rev +38% YoY · margin expansion

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹3,938 Cr+37.5%-1.4%
EBITDA₹1,445 Cr+43.2%-15.0%
Operating margin37.0%+200 bps-600 bps
PAT₹400 CrNDF+129.9%
PAT margin10.2%+1900 bps+580 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T19:13:43.034Z
Management commentary snapshot

GAL reports first positive PAT in over a decade for FY26 at INR 4.7bn, with consolidated EBITDA reaching a record high of INR 62bn, up 47% YoY. Q4FY26 Gross Income rose 36% YoY, driven by strong Aero revenue growth from revised tariffs and robust non-aero business performance, despite modest passenger traffic growth.

The company has achieved a significant financial turnaround, reporting positive PAT for the first time in over a decade, supported by record EBITDA. Strategic focus on non-aero businesses, real estate monetization, and new airport development is progressing. While passenger traffic growth was modest, the underlying demand remains resilient, and tariff revisions are boosting profitability. Debt refinancing has also improved the financial structure.

Current business mix

FY26 Revenue from Operations Proforma Composition

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Aero54.0%
Non-Aero29.0%
Adjacency Businesses17.0%
Growth engines

Non-Aero and Adjacency Businesses

GAL platform added more airport adjacency businesses to capture Non-Aero upside driven by strong India consumption story, witnessing strong growth.

Real Estate Platform

Focus on maximizing value from Prime Airport Commercial Land parcels of 2,500+ acres through self-development and thematic monetization.

Organic Growth from Expansion

Organic growth visibility post completion of expansion at Delhi and Hyderabad is expected to lead to strong EBITDA growth.

New Airport Concessions

Management intends to expand presence by participating in upcoming monetization rounds in India.

Capacity and execution

Delhi Airport Pier C Conversion

Converted to International Pier, increasing Terminal 3’s annual international capacity by 50% up to 32mn passengers and wide-body stand availability by ~40%.

Hyderabad Cargo Terminal 2

Commissioned with an initial handling capacity of ~50,000 mtpa, with dedicated expansion areas to double capacity to 100,000 mtpa.

Bhogapuram Airport Operationalization

Achieved 98.7% overall physical progress as of March 31, 2026, with an aim to operationalize the airport by Q2FY27.

Crete Airport Construction

Construction works are progressing as per schedule, with ~69% progress achieved as of March 31, 2026.

Tailwinds

Robust Traffic Growth Outlook

Long remaining concession periods with rated capacity of ~400m pax position the company to capitalize on robust traffic growth.

India Consumption Story

Strong India consumption story is driving non-aero upside, captured through added airport adjacency businesses.

Predictable Tariff Regime

Mature and predictable tariff regime for Aero Revenue, with CP4 Tariff for DIAL leading to significant uptick in Aero Revenue and Profitability.

Improved Credit Profile

Adjacency businesses and dividends from airports are leading to profitability and significant cash flows, enabling better credit rating and lower debt cost.

Headwinds

Transient Operational and Geopolitical Challenges

FY26 traffic was resilient amid evolving airspace conditions, isolated aviation incidents, temporary airline schedule adjustments, planned runway upgradation at Delhi, and global geopolitical developments.

Domestic Fleet Reactivation Delays (Medan)

Domestic passenger growth at Medan Airport was impacted by delays in reactivation of fleets by airlines.

Risk radar

Regulatory Tariff Review

Multi Year Tariff Proposals for GHIAL (CP-4 from Apr'26-Mar'31) and Bhogapuram (CP-1 from Jul'26-Mar'32) are currently under review by AERA.

Foreign Exchange Fluctuations

The company reported a non-cash FX loss of ~INR 2.6bn in FY26 due to EUR appreciation.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Nov 2025
Analyst reading lens
Compare BOTH

YoY comparison is essential for assessing long-term growth trends and normalizing seasonal variations inherent in airport operations and traffic. QoQ comparison is valuable for tracking sequential momentum in non-aero business ramp-ups, project execution, and the immediate impact of operational changes or transient disruptions.

Sector KPIs management disclosed

Passenger Traffic (GAL owned airports)

Q4FY26: 31.7mn passengers (▲0.7% YoY, ▼1% QoQ). FY26: 121.6mn passengers (▲0.9% YoY).

Aero Yield Per Pax (YPP)

Q4FY26: INR 434 (▲67% YoY, ▲1% QoQ). FY26: INR 433 (▲62% YoY).

Non-Aero Income Per Pax (IPP)

Q4FY26: INR 640 (▼4% QoQ). FY26: INR 600.

Consolidated EBITDA Margin

Q4FY26: 50% (stable YoY). FY26: 52% (▲1% YoY).

Management forward view

Monetize Real Estate

Harness potential of prime airport commercial land through self-development and thematic monetization, building a scalable airport-led Real Estate Platform.

Strengthen Adjacency Businesses

Strengthen non-aero adjacencies businesses at platform level by selectively participating in opportunities at GMR and non-GMR airports.

Operationalize & Develop New Assets

Operationalize Bhogapuram Airport by Q2FY27, takeover operations at Nagpur Airport, and accelerate progress in the greenfield project at Crete (Greece).

Improve Profitability

Rationalize costs, focus on margin expansion, and work towards further optimizing the cost of debt.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Bhogapuram Airport Operationalization98.7% physical progress achieved as of March 31, 2026.Successful operationalization of the airport by Q2FY27, earlier than the original target of Dec'26.
DIAL Aero Revenue UptickAero Revenues up 178% YoY in Q4FY26 due to revised tariffs.Sustained high growth in Aero Revenue and profitability from the implemented CP4 tariff regime.
Non-Aero & Adjacency Business GrowthNon-Aero and Adjacency Businesses are witnessing strong growth.Continued high revenue growth and increasing EBITDA contribution from these segments across the portfolio.
Debt Cost OptimizationGHIAL raised INR 21bn NCDs at 7.6% p.a. to refinance dollar debt, expecting >150bps interest cost savings.Further reduction in net debt and continued optimization of overall debt cost across the group.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
macro expectationnot yet verifiablequantified

India's outbound tourism market is forecasted to grow at a CAGR of 12.3% from 2025 until 2033.

Timeframe: 2025 until 2033Direction: growthConfidence: forecasted

"India's outbound tourism market is forecasted to grow at CAGR of 12.3% from 2025 until 2033"

demand outlookdelivered

Delhi Airport traffic should see a pick-up moving ahead, especially in the seasonally strong Q3 and with the winter schedule, now that the runway and upgraded Terminal 2 are fully operational.

Timeframe: moving ahead, seasonally strong quarter, winter scheduleDirection: pick-upConfidence: should see

"we should see a pick-up in traffic moving ahead"

Outcome check: Revenue YoY averaged 50.5% across 1 later quarter(s).

project executionnot yet verifiable

IndiGo will launch daily flights to London and introduce Business Class on key regional routes starting October 2026.

Timeframe: Starting Oct’26Direction: expansionConfidence: will launch

"Starting Oct’26, IndiGo will launch daily flights to London and introduce Business Class"

revenue outlookdelivered

The full quarter impact of GMR Airports taking over Delhi and Hyderabad duty-free and cargo businesses will be seen in Q3.

Timeframe: Q3Direction: improvementConfidence: will be seen

"the full quarter impact will be seen in Q3"

Outcome check: Revenue YoY averaged 50.5% across 1 later quarter(s).

Technical timing lens

Trend score and candlestick chart

49Neutral

label neutral

Stock trend: 49
Sector RS: 51
Sector 3M: +0.3% vs Nifty +0.1%

Technical chart

GMRAIRPORTdaily · 1Y+7.5%
Latest close ₹102.61 on 2026-06-09
Bar
+1.7%
RSI
61
MACD hist
0.48
52W pos
70%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹83₹90₹97₹104₹11252H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bullish setup

Trend is constructive — long-term trend unclear. RSI 61.

  • SMA20 roughly flat — short-term momentum stalled.
  • RSI(14) at 61 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 7% off 52W high · 22% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

31U-SCORE
Distress Watch

Fundamental score breakdown

OVERVALUED
Valuation0/30
Growth16/25
Quality1/20
Balance Sheet4/15
Cash Flow5/10
Piotroski
7/9 (+5)
Penalties
0
Raw sum
31

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

31/100 · OVERVALUED

Positive drivers

  • Piotroski is strong at 7/9.
  • Growth contributes 16/25 to the score.
  • Cash flow contributes 5/10 to the score.

Main drags

  • Altman Z is 1.6, in distress territory.
  • Fair-value margin of safety is negative at -1576.5%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
509.0
PB
EV/EBITDA
19.6
ROE
ROCE
11.6%
FCF Yield
1.1%
Debt/Equity
0.0
MoS
-1576.5%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
31
Previous: 31
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
-1576.5%
Previous: -1535.9%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
26
26
30
30
31
31
31
31
31
31
31
31

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
70Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Management has 100% delivered/partly-delivered outcomes on 2 checked claims. It ranks around the 64th percentile of the scored universe and 71st percentile within Services. Main check: balance sheet trust is weak at 48/100.

Healthy Trust Lite: Promoter holding is 66.3%. Key concern: Altman Z is 1.64.

Computed 08 Jun 2026
management-trust-v1
136 docs indexed · 34 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
64th percentile

overall median 67 · Services: 71st pctile, median 66 · Mid: 41st pctile, median 76

Evidence depth
Financial-only

136 documents indexed, but claim history is not strong enough yet.

Claim delivery
100% delivered or partly delivered

2/4 claims checked · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
48
watch · leverage and solvency
Discipline
76
strong · capital discipline
Results
60
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 66.3%.
  • Promoter pledge is zero.
  • FCF yield is positive at 1.1%.
  • 7 years of positive FCF.

Trust risks

  • Altman Z is 1.64.
  • Interest coverage is 1.5x.
  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
DCF Fair PE
36.0
DCF Fair Value
₹6.12
-1576.5% MoS
PEG
19.88

Fundamentals

Valuation

P/E
509.00
P/B
EV/EBITDA
19.65
Market Cap
105959.00Cr

Profitability

ROE
ROCE
11.60%
ROA
0.86%
Dividend Y

Growth (CAGR)

Revenue 5Y
33.00%
EPS 5Y
16.00%
Revenue 3Y
30.00%
EPS 3Y
43.00%

Balance Sheet

Debt/Equity
0.00
Interest Coverage
1.49×
Altman Z
1.64
Book Value
-2.35

Cash Flow

FCF Yield
1.14%
FCF Positive Y
7/5
OCF
4884.00 Cr
EPS TTM
0.17

Shareholding

Promoter Hold
66.33%
Promoter Pledge
0.00%
Momentum 52W
67%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 40.1-68.2% vs prev
04296Mar 2026: 4,296Mar 2025: 1,267Mar 2024: 837Mar 2023: 126Mar 2022: 40.1FY26FY25FY24FY23FY22

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.