IP
IndiaPulse

HBESD

Small Cap

HB Estate Developers Limited

Real Estate

HB Estate Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹76.56
+0.86 · +1.14%
Quote09 Jun, 12:00 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, timing is unclear, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
53

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
67

low confidence · 0/0 claims checked

Technical
pending

Technical trend unavailable.

Result consistency
stable
69

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 0/100

Rev -1% YoY · PAT -22% YoY · margin compression

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹33 Cr-0.8%-1.5%
EBITDA₹10.9 Cr-18.1%-28.7%
Operating margin32.9%-696 bps-1261 bps
PAT₹3.6 Cr-22.5%-45.4%
PAT margin10.8%-301 bps-866 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Issuer presentation review pending

HB Estate Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 31 Mar 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Technical timing lens

Trend score and candlestick chart

Trend score is pending. The candlestick chart remains available for manual review.

Technical chart

HBESDdaily · 3Y+15.5%
Latest close ₹76.56 on 2026-06-09
Bar
-1.8%
RSI
59
MACD hist
0.34
52W pos
45%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹59₹69₹78₹88₹9852H52LVol2026-042026-052026-052026-052026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bullish setup

Trend is constructive — long-term trend unclear. RSI 59.

  • RSI(14) at 59 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 20% off 52W high · 25% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

53U-SCORE
Deep Value

Fundamental score breakdown

FAIR VALUE
Valuation23/30
Growth22/25
Quality0/20
Balance Sheet3/15
Cash Flow10/10
Piotroski
6/9 (+3)
Penalties
-8
Raw sum
53

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

53/100 · FAIR VALUE

Positive drivers

  • FCF yield is supportive at 25.3%.
  • Fair-value margin of safety is positive at 54.5%.
  • Cash flow contributes 10/10 to the score.

Main drags

  • Altman Z is 1.5, in distress territory.
  • Penalty bucket subtracts 8 points.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
14.9
PB
0.9
EV/EBITDA
8.8
ROE
6.4%
ROCE
7.5%
FCF Yield
25.3%
Debt/Equity
1.3
MoS
+54.5%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
53
Previous: 53
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+54.5%
Previous: +55.0%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
50
50
52
52
52
52
52
53
53
53
53
53

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
67Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 53rd percentile of the scored universe and 78th percentile within Real Estate. Main check: balance sheet trust is weak at 35/100.

Healthy Trust Lite: Promoter holding is 67.4%. Key concern: Altman Z is 1.45.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
53rd percentile

overall median 67 · Real Estate: 78th pctile, median 61 · Small: 58th pctile, median 65

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
89
strong · profit to cash conversion
Balance sheet
35
weak · leverage and solvency
Discipline
60
acceptable · capital discipline
Results
69
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 67.4%.
  • Promoter pledge is zero.
  • FCF yield is 18.2%.
  • 9 years of positive FCF.

Trust risks

  • Altman Z is 1.45.
  • Promoter holding fell 4.6%.
  • Debt/equity is 1.50.
  • ROE is low at 6.7%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹98.35
+22.2% MoS
DCF Fair PE
33.0
DCF Fair Value
₹168.3
+54.5% MoS
PEG
0.51

Fundamentals

Valuation

P/E
14.90
P/B
0.90
EV/EBITDA
8.82
Market Cap
174.00Cr

Profitability

ROE
6.36%
ROCE
7.53%
ROA
2.44%
Dividend Y

Growth (CAGR)

Revenue 5Y
37.00%
EPS 5Y
19.00%
Revenue 3Y
7.00%
EPS 3Y
44.00%

Balance Sheet

Debt/Equity
1.34
Interest Coverage
2.56×
Altman Z
1.49
Book Value
84.30

Cash Flow

FCF Yield
25.29%
FCF Positive Y
10/5
OCF
45.00 Cr
EPS TTM
5.10

Shareholding

Promoter Hold
67.42%
Promoter Pledge
0.00%
Momentum 52W
38%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 117+0.9% vs prev
0117.0Mar 2017: 73.0Mar 2018: 84.0Mar 2019: 89.0Mar 2020: 82.0Mar 2021: 24.0Mar 2022: 50.0Mar 2023: 95.0Mar 2024: 108Mar 2025: 116Mar 2026: 117FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 12.0+9.1% vs prev
-30.0012.0Mar 2017: -20.0Mar 2018: -16.0Mar 2019: -10.0Mar 2020: -9.0Mar 2021: -30.0Mar 2022: -16.0Mar 2023: -12.0Mar 2024: 4.0Mar 2025: 11.0Mar 2026: 12.0FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 6.2-1.1% vs prev
-17.206.3Mar 2017: -7.9%Mar 2018: -6.7%Mar 2019: -4.5%Mar 2020: -4.4%Mar 2021: -17.2%Mar 2022: -10.1%Mar 2023: -8.2%Mar 2024: 2.7%Mar 2025: 6.3%Mar 2026: 6.2%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.