IP
IndiaPulse

INOXINDIA

Micro Cap

INOX India Limited

Industrials

INOX India is a world leader in customized cryogenic equipment, with 30+ years of experience and a global customer base across 100+ countries. It serves Industrial Gas, LNG, and Cryo Scientific divisions, focusing on clean energy initiatives like LNG, Liquid Hydrogen, and Fusion Energy.

₹1,682
+16.90 · +1.02%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is supportive, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
50

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
High Trust
85

low confidence · 0/0 claims checked

Technical
Neutral
56

Timing lens: price trend and sector relative strength.

Result consistency
consistent
87

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 52/100

margin compression · Rev +25% YoY · PAT +14% YoY · +7% QoQ

Filed 12 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹461 Cr+24.9%+7.5%
EBITDA₹95 Cr+17.3%+1.1%
Operating margin21.0%-100 bps-100 bps
PAT₹75 Cr+13.6%+22.9%
PAT margin16.3%-162 bps+205 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-09T17:22:55.066Z
Management commentary snapshot

INOX India reported highest ever FY26 Revenue of ₹1632 Cr and Adjusted EBITDA of ₹388 Cr. Q4FY26 saw highest Revenue of ₹475 Cr, highest Order Booking of ₹504 Cr, and highest Export Revenue of ₹291 Cr, indicating strong momentum.

INOX India delivered robust FY26 performance with record revenue and EBITDA, driven by strong order booking in Q4. Strategic focus on LNG, Hydrogen, and Fusion energy positions it well for future growth, despite slight margin compression due to new facility stabilization and project mix.

Current business mix

Revenue by Segment (Q4FY26)

Latest issuer-disclosed distribution across 4 reported categories.

Businessmix
Industrial Gas50.0%
LNG32.0%
Cryo Scientific12.0%
Others6.0%
Growth engines

Cryogenic Hydrogen Demand

Hydrogen demand projected to exceed 6 million tons per annum by 2030, requiring significant cryogenic infrastructure investment.

Small-Scale LNG Market

100 MTPA global potential in small-scale LNG demand, valued at $10 billion in 2023 and projected to reach $16 billion by 2028.

LNG for Clean Mobility

PNGRB estimates LNG fuelled trucks to increase from 50,000 in 2030 to 500,000 in 2040 in a GTB scenario.

Fusion Energy Ecosystem

ITER cryogenic operations ramping up, First Plasma expected in 2035, with DEMO reactors and commercial fusion opportunities emerging.

Capacity and execution

New Cryo Tank Manufacturing Facility

New Cryo tank mfg. facility & other products started at Savli, which is currently under productivity stabilization.

Tailwinds

Global Decarbonization Push

Hydrogen is part of net-zero goals across mobility, steel, refining, and chemicals, creating massive cryogenic logistics demand.

Supportive Policy Environment

Initiatives like National Green Hydrogen Mission, EU’s REPowerEU, US’s IRA, are fueling hydrogen ecosystem build-outs.

Rising Global LNG Demand

Shell forecasts LNG demand to rise ~60% by 2040, largely due to cost-driven fuel switching and emissions goals in heavy sectors.

Mini-LNG Terminals for Islands

Mini-LNG Terminals offer a game-changer for island nations facing extreme electricity costs and energy security risks.

Headwinds

Tariff Pressure on Disposable Cylinders

Dispatch of 2Mn+ Disposable Cylinder in FY26 despite tariff Pressure.

Productivity Stabilization at New Facility

New Cryo tank mfg. facility at Savli is under productivity stabilization, impacting employee costs and depreciation.

Higher Material Cost in Q4FY26

Material cost is higher 43.9% in Q4FY26 against 40.9% in Q4FY25, varying on job-to-job basis.

Risk radar

Project Execution & Revenue Recognition

Increase in Contract Assets due to sales recognition under POCM for big long lead projects with invoicing at a very later stage.

Receivables Management

Trade receivable increased from Mar’25 due to few sales on higher credit terms and increased revenue.

Arbitration Costs

Exceptional exp. of Rs 8 Cr related to std. procedural cost awarded against the company in a US arbitration case in FY26.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

The company provides both YoY and QoQ comparisons for revenue, EBITDA, and PAT, which are crucial for assessing both annual growth trends and sequential momentum in project execution and order inflows in the Industrials sector.

Sector KPIs management disclosed

Revenue

FY26 Revenue ₹1632 Cr (+21.2% YoY); Q4FY26 Revenue ₹475 Cr (+24.2% YoY).

Adjusted EBITDA

FY26 Adjusted EBITDA ₹388 Cr (+20.2% YoY); Q4FY26 Adjusted EBITDA ₹108 Cr (+13.4% YoY).

Adjusted EBITDA Margin

FY26 Adjusted EBITDA Margin 23.8% (vs 24.0% FY25); Q4FY26 Adjusted EBITDA Margin 22.7% (vs 24.8% Q4FY25).

Adjusted PAT

FY26 Adjusted PAT ₹261 Cr (+19.3% YoY); Q4FY26 Adjusted PAT ₹72 Cr (+9.0% YoY).

Management forward view

Propelling Clean Energy Future

Offers end-to-end solutions for Liquid Hydrogen storage and transportation, LNG infrastructure, and critical equipment for fusion research.

Commitment to Innovation

Continual innovation and new product introductions to meet emerging industry needs have been the hallmark of INOXCVA's LNG journey.

Global Leadership Vision

Vision to be the world's best integrated cryogenic solutions enterprise with a leadership position across products and markets.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Savli Plant Productivity & MarginsNew Cryo tank mfg. facility at Savli is under productivity stabilization, impacting Q4FY26 margins.Improvement in margins and efficiency as the new Savli plant stabilizes and ramps up production.
Order Backlog ConversionOrder Backlog of ₹1514 Cr in Q4FY26, with highest Q4 order booking of ₹504 Cr.Consistent execution of the strong order backlog into revenue, indicating efficient project management.
LNG Segment Growth MomentumHighest ever LNG Segment Revenue ₹457 Cr in FY26, with Q4FY26 revenue share at 32%.Continued strong growth in the LNG segment, particularly in small-scale, marine, and mobility applications.
Export Revenue ContributionQ4FY26 Highest Export Revenue ₹291 Cr, representing 61% of total revenue.Sustained high export revenue contribution and further diversification across international geographies.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

56Neutral

SMA20 +29.1% / mo · near 52W high

Stock trend: 60
Sector RS: 51
Sector 3M: +0.4% vs Nifty +0.1%

Technical chart

INOXINDIAweekly · 3Y+42.6%
Latest close ₹1686.70 on 2026-06-09
Bar
+8.5%
RSI
77
MACD hist
15.30
52W pos
90%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹856₹1.1k₹1.3k₹1.6k₹1.8k52H52L2024-122025-032025-062025-092025-122026-03Vol2024-112025-042025-102026-032026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 77. Wait for confirmation.

  • SMA20 rising (~22.6% over last month) — short-term momentum positive.
  • RSI(14) at 77 — overbought zone; risk of mean reversion.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 4% off 52W high · 58% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

50U-SCORE
Premium Compounder

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth14/25
Quality17/20
Balance Sheet11/15
Cash Flow4/10
Piotroski
8/9 (+5)
Penalties
-1
Raw sum
50

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

50/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Quality contributes 17/20 to the score.
  • Balance sheet contributes 11/15 to the score.

Main drags

  • Penalty bucket subtracts 1 points.
  • Fair-value margin of safety is negative at -31.6%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
58.0
PB
13.5
EV/EBITDA
40.3
ROE
26.1%
ROCE
33.5%
FCF Yield
0.1%
Debt/Equity
0.1
MoS
-31.6%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
50
Previous: 50
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-31.6%
Previous: -29.3%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
51
51
51
51
51
51
51
51
50
50
50
50

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
85High Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

High Trust: Claim history is still being built. It ranks around the 98th percentile of the scored universe and 98th percentile within Industrials. No major sub-score weakness stands out.

High Trust Lite: Promoter holding is 75%. Key concern: ROCE trend is -4.8%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
High Trust

Management behaviour ranks as unusually reliable. Still verify valuation and cycle risk.

Relative rank
98th percentile

overall median 67 · Industrials: 98th pctile, median 68 · Micro: 97th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

High Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
80
strong · capital discipline
Results
87
strong · quarterly consistency

Trust positives

  • Promoter holding is 75%.
  • Promoter pledge is zero.
  • FCF yield is positive at 0.1%.
  • 7 years of positive FCF.

Trust risks

  • ROCE trend is -4.8%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹280.4
-499.9% MoS
DCF Fair PE
45.0
DCF Fair Value
₹1,278.45
-31.6% MoS
PEG
2.79

Fundamentals

Valuation

P/E
58.00
P/B
13.54
EV/EBITDA
40.26
Market Cap
15098.00Cr

Profitability

ROE
26.10%
ROCE
33.50%
ROA
15.60%
Dividend Y
0.12%

Growth (CAGR)

Revenue 5Y
22.00%
EPS 5Y
22.00%
Revenue 3Y
18.00%
EPS 3Y
19.00%

Balance Sheet

Debt/Equity
0.07
Interest Coverage
38.11×
Altman Z
8.82
Book Value
123.00

Cash Flow

FCF Yield
0.05%
FCF Positive Y
7/5
OCF
117.00 Cr
EPS TTM
28.41

Shareholding

Promoter Hold
75.00%
Promoter Pledge
0.00%
Momentum 52W
95%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 1,587+21.5% vs prev
01587Mar 2019: 650Mar 2020: 649Mar 2021: 594Mar 2022: 783Mar 2023: 966Mar 2024: 1,133Mar 2025: 1,306Mar 2026: 1,587FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 258+14.2% vs prev
0258.0Mar 2019: 193Mar 2020: 97.0Mar 2021: 96.0Mar 2022: 130Mar 2023: 155Mar 2024: 196Mar 2025: 226Mar 2026: 258FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 23.1-10.7% vs prev
091.9Mar 2019: 91.9%Mar 2020: 34.8%Mar 2021: 25.9%Mar 2022: 25.9%Mar 2023: 28.2%Mar 2024: 30.2%Mar 2025: 25.9%Mar 2026: 23.1%FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.