IP
IndiaPulse

KIRLOSBROS

Micro Cap

Kirloskar Brothers Limited

Industrials

Kirloskar Brothers Limited (KBL) is India's first and largest pump manufacturer, established in 1888. It provides fluid management solutions across 20+ sectors, serving 6 continents and 120+ countries with 10 domestic and 7 international manufacturing facilities. KBL is a global company with diversified product portfolio and business models.

₹1,716.8
+16.50 · +0.97%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is supportive, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
49

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
78

low confidence · 0/0 claims checked

Technical
Neutral
55

Timing lens: price trend and sector relative strength.

Result consistency
mixed
63

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 0/100

PAT -19% YoY · margin compression · Rev +10% YoY · +27% QoQ

Filed 13 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹1,415 Cr+10.5%+26.8%
EBITDA₹182 Cr-4.2%+28.2%
Operating margin13.0%-200 bps+0 bps
PAT₹112 Cr-18.8%-10.4%
PAT margin7.9%-285 bps-328 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis under stressReviewed 2026-06-03T09:40:56.431Z
Management commentary snapshot

KBL reported Q4 FY26 revenue up 10.4% YoY to ₹14,151 Mn, but EBITDA declined 2.7% YoY to ₹2,093 Mn (14.8% margin) and PAT fell 18.6% YoY to ₹1,121 Mn. Full-year FY26 revenue grew 1.0% YoY to ₹45,380 Mn, with EBITDA down 8.8% YoY to ₹6,213 Mn (13.7% margin) and PAT down 9.9% YoY to ₹3,772 Mn.

While the order book remains robust, Q4 and FY26 results show significant margin contraction and PAT decline, despite revenue growth. Increased working capital requirements are also a concern. Management's strategic shift to higher-margin products and reduced EPC exposure is positive but not yet reflected in current profitability.

Current business mix

Revenue by Product Type (KBL Standalone)

Latest issuer-disclosed distribution across 4 reported categories.

Businessmix
Made to Stock54.0%
Made to Order19.0%
Engineered to Order24.0%
Projects - Trading & Civil3.0%
Growth engines

Focus on Value-Added Products & Services

Management aims to increase the share of value-added products across geographies and subscription services in key international subsidiaries.

Monetize Intellectual Property

The company plans to monetize its digital IP, including 20 awarded patents, by expanding contribution from services business and value-added products.

Leverage Global Presence

KBL intends to expand and deepen geographic presence by leveraging its international subsidiaries while complying with local sourcing norms.

Reduced EPC Business Exposure

The share of low-margin, working capital intensive EPC orders to revenue has drastically reduced from 10% in FY20 to 3% in FY26, with selective exposure to profitable contracts.

Tailwinds

Cost Synergies from Local Presence

Localized global presence leads to reduced turnaround time, lower freight costs, and local value addition by subsidiaries.

Duty-free Access to ASEAN

Value addition in Thailand provides duty-free access to the fast-growing ASEAN region.

Compliance with Local Sourcing Norms

SPP Inc. USA is compliant with the 'Buy American' program, and South African subsidiaries comply with the Broad-Based Black Economic Empowerment Program.

Headwinds

Labour Code Changes Impact

An exceptional item of ₹389 Mn in FY26 (₹258 Mn in Q4 FY26) was recorded due to a one-time impact from Labour Code changes.

Risk radar

Margin Pressure

EBITDA and PAT margins declined significantly in Q4 and FY26, indicating pressure on overall profitability.

Working Capital Management

Current trade receivables increased by 34.5% YoY and inventories by 2.2% YoY, indicating higher working capital requirements.

International Business Profitability

KBIBV Group EBITDA margin declined to 9.2% in FY26 from 12.3% in FY25, with SPP UK and Dutch Entities showing significant margin drops.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Q4 results are important for sequential momentum and recent performance, especially with margin trends. Full-year (FY26) results provide a comprehensive view of annual performance and are less susceptible to seasonal fluctuations, which is relevant for an industrial company with project-based business.

Sector KPIs management disclosed

Order Inflow

Positive

Total Orders Received in Q4 FY26 was ₹18,179 Mn, up from ₹14,737 Mn in Q4 FY25.

Order Book

Positive

Total Pending Orderbook as of Q4 FY26 was ₹39,488 Mn, up from ₹31,176 Mn in Q4 FY25, implying strong revenue visibility.

EBITDA Margin

Negative

EBITDA Margin for Q4 FY26 was 14.8% (Q4 FY25: 16.8%) and for FY26 was 13.7% (FY25: 15.2%).

PAT Margin

Negative

PAT Margin for Q4 FY26 was 7.9% (Q4 FY25: 10.8%) and for FY26 was 8.3% (FY25: 9.3%).

Management forward view

Focus on Value-Added Products & Services

Management aims to increase the share of value-added products across geographies and subscription services in key international subsidiaries.

Monetize Digital IPs

The company plans to monetize its digital IP acquired over years by expanding contribution from services business and value-added products.

Debottlenecking & Cost Optimisation

Management is focused on debottlenecking at key domestic subsidiaries and implementing cost optimization across all subsidiaries.

Reduced EPC Exposure

The company has reduced its exposure to low-margin, working capital intensive EPC orders, with the share of EPC to revenue at 3% in FY26.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
EBITDA Margin13.7% (FY26)Improvement towards historical levels (e.g., FY25: 15.2%) driven by value-added products and cost optimization.
Order Book Conversion/Execution₹39,488 Mn pending orderbookTimely execution of the robust order book into revenue and improved revenue cover.
Working Capital CycleTrade receivables ₹6,627 Mn, Inventories ₹8,724 MnReduction in working capital days and improved cash conversion cycle.
International Business ProfitabilityKBIBV Group EBITDA margin 9.2% (FY26)Turnaround and margin improvement in international subsidiaries, especially SPP UK and Dutch entities.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

55Neutral

SMA20 +4.1% / mo

Stock trend: 58
Sector RS: 51
Sector 3M: +0.4% vs Nifty +0.1%

Technical chart

KIRLOSBROSweekly · 6M+4.6%
Latest close ₹1716.80 on 2026-06-09
Bar
+0.3%
RSI
58
MACD hist
6.87
52W pos
71%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹1.3k₹1.5k₹1.6k₹1.7k₹1.9k52H52L2025-122026-03Vol2025-122026-022026-042026-052026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bullish setup

Trend is constructive — long-term trend unclear. RSI 58.

  • RSI(14) at 58 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 8% off 52W high · 29% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

49U-SCORE
Financial Turnaround

Fundamental score breakdown

FAIR VALUE
Valuation4/30
Growth14/25
Quality11/20
Balance Sheet11/15
Cash Flow4/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
49

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

49/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Fair-value margin of safety is positive at 18.9%.
  • Balance sheet contributes 11/15 to the score.

Main drags

  • Valuation is weaker at 4/30; verify the latest quarterly trend.
  • Cash flow is weaker at 4/10; verify the latest quarterly trend.
  • Quality is weaker at 11/20; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
33.4
PB
5.5
EV/EBITDA
21.4
ROE
17.7%
ROCE
20.8%
FCF Yield
0.9%
Debt/Equity
0.1
MoS
+18.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
49
Previous: 49
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+18.9%
Previous: +19.7%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
49
49
49
49
49
49
49
49
49
49
49
49

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
78Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 87th percentile of the scored universe and 87th percentile within Industrials. No major sub-score weakness stands out.

High Trust Lite: Promoter holding is 66%. Key concern: ROCE trend is -4.5%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
87th percentile

overall median 67 · Industrials: 87th pctile, median 68 · Micro: 80th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
64
acceptable · capital discipline
Results
63
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 66%.
  • Promoter pledge is zero.
  • FCF yield is positive at 1%.
  • 10 years of positive FCF.

Trust risks

  • ROCE trend is -4.5%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹572.8
-199.7% MoS
DCF Fair PE
45.0
DCF Fair Value
₹2,116.8
+18.9% MoS
PEG
1.67

Fundamentals

Valuation

P/E
33.40
P/B
5.48
EV/EBITDA
21.35
Market Cap
13502.00Cr

Profitability

ROE
17.70%
ROCE
20.80%
ROA
8.55%
Dividend Y
0.41%

Growth (CAGR)

Revenue 5Y
11.00%
EPS 5Y
20.00%
Revenue 3Y
7.00%
EPS 3Y
20.00%

Balance Sheet

Debt/Equity
0.10
Interest Coverage
18.13×
Altman Z
6.59
Book Value
310.00

Cash Flow

FCF Yield
0.93%
FCF Positive Y
10/5
OCF
334.00 Cr
EPS TTM
47.04

Shareholding

Promoter Hold
65.95%
Promoter Pledge
0.00%
Momentum 52W
32%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 4,538+1.0% vs prev
04538Mar 2017: 2,526Mar 2018: 2,775Mar 2019: 3,349Mar 2020: 3,135Mar 2021: 2,717Mar 2022: 3,058Mar 2023: 3,730Mar 2024: 4,001Mar 2025: 4,492Mar 2026: 4,538FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 377-10.0% vs prev
0419.0Mar 2017: 4.0Mar 2018: 50.0Mar 2019: 3.0Mar 2020: 72.0Mar 2021: 161Mar 2022: 94.0Mar 2023: 236Mar 2024: 350Mar 2025: 419Mar 2026: 377FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 2,356+13760.3% vs prev
02356Mar 2017: 0.5%Mar 2018: 5.3%Mar 2019: 0.3%Mar 2020: 7.6%Mar 2021: 14.6%Mar 2022: 8.0%Mar 2023: 16.8%Mar 2024: 20.4%Mar 2025: 17.0%Mar 2026: 2,356%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.