IP
IndiaPulse

LOTUSDEV

Micro Cap

Sri Lotus Developers and Realty Limited

Real Estate

Developer of residential and commercial premises in Mumbai, focusing on redevelopment in luxury and ultra-luxury segments. Operates an asset-light model, is net debt-free with a net cash balance of INR 697 Crs as of March 2026, and boasts rapid project execution, often 12-18 months ahead of RERA timelines.

₹137.07
+2.88 · +2.15%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
52

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
69

low confidence · 0/0 claims checked

Technical
Neutral
42

Timing lens: price trend and sector relative strength.

Result consistency
mixed
57

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 52/100

margin compression · Rev +62% YoY · PAT +17% YoY · +38% QoQ

Filed 12 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹308 Cr+62.1%+37.5%
EBITDA₹121 Cr+11.0%+53.2%
Operating margin39.0%-1800 bps+400 bps
PAT₹101 Cr+17.4%+44.3%
PAT margin32.8%-1247 bps+154 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T10:39:19.826Z
Management commentary snapshot

FY26 Pre-Sales surged 137% YoY to INR 1,157 Crs, exceeding guidance. Revenue grew 40% YoY to INR 769 Crs, with PAT at INR 243 Crs (31.6% margin). Q4FY26 Pre-Sales were INR 462 Crs, driven by new launches. Company is net cash positive with INR 697 Crs.

LOTUSDEV delivered robust FY26 results, exceeding pre-sales guidance with strong YoY growth. The asset-light, net debt-free model and high profitability are key strengths. FY27 guidance for significant pre-sales and profit growth, supported by a strong launch pipeline, suggests continued positive momentum.

Current business mix

Carpet Area by Project Type (Upcoming Projects)

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Redevelopment71.9%
Joint Development25.0%
Greenfield3.1%
Growth engines

Strategic Position in Western Suburbs

Leveraging high income customer base, young professionals, limited land, and high entry barriers in Mumbai's western suburbs.

Asset-Light Model

Focus on redevelopment and joint development projects (7 ongoing, 12 upcoming) for capital efficiency and financial flexibility.

Brand Equity & Timely Execution

Integrated development model with in-house experts, technology use, and projects delivered 18-24 months ahead of RERA.

Ability to Sell During Construction

Proven strength in pre-sales, providing cashflow for operations and maintaining low indebtedness.

Capacity and execution

New Project Additions FY26

Added nine new projects with cumulative GDV of ~INR 8,500–9,000 Crs, including Lotus Portofino, Lotus Sky Plaza, Gift City mixed-use project.

GIFT City Project

Flagship ultra-luxury mixed-use project (1 Mn. Sq. Ft. carpet area) in GIFT City area, expected commencement Q1 FY28, completion FY31, estimated GDV INR 2,000-2,200 Crs.

FY27 Launch Pipeline

Plans to launch six projects in FY27 with estimated GDV of ~INR 5,000–5,500 Crs, including Lotus Aquaria, Lotus Trident, Lotus Odyssey.

Tailwinds

Strong Demand in Luxury Segment

Resilience of demand in the luxury and ultra-luxury residential portfolio, with strong enquiry levels for luxury residential units.

MMR Market Leadership

MMR leading in launches (31-35%) and absorption (32-34%) in India, with luxury segment (>INR 2.5 cr) growing from 3% in CY21 to 22% in Q1CY25.

Brand Campaign Success

First-ever brand campaign 'Luxury Coastline Collection' received overwhelming response, strengthening market positioning.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare YOY

Real estate performance is best assessed YoY to account for project-specific timelines, seasonal launch cycles, and the long gestation periods of developments, which can cause significant QoQ volatility. Project cadence and annual targets are more relevant.

Sector KPIs management disclosed

Presales

FY26 Pre-Sales: INR 1,157 Crs (+137% YoY). Q4FY26 Pre-Sales: INR 462 Crs (+177% YoY). Project Celestia contributed INR 155 Crs in Q4FY26.

Collections

FY26 Collections: INR 376 Crs. Q4FY26 Collections: INR 82 Crs (+68% YoY).

Launches

Launched Project Celestia (Versova) in Q4FY26. Plans to launch six projects in FY27 with estimated GDV of INR 5,000–5,500 Crs.

Project Pipeline

Current portfolio: ~4.1mn. Sq. ft. Carpet Area, ~3.2mn. Sq. ft. Saleable Area. Added nine new projects in FY26 with cumulative GDV of ~INR 8,500–9,000 Crs.

Management forward view

FY27 Pre-Sales Guidance

Guiding for pre-sales of INR 1,800–2,000 Crs in FY27.

FY27 Revenue & PAT Growth Guidance

Expects strong growth of ~55-60% YoY in revenue and profit after tax for FY27.

Continued Project Additions

Company will continue to add new projects and developments to enhance future pipeline.

Capital Discipline

Business model built around capital discipline, strong project selection, premium micro-market positioning, and execution excellence.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
FY27 Pre-SalesINR 1,157 Crs (FY26)Achievement of INR 1,800-2,000 Crs guidance for FY27.
FY27 Revenue Growth40% YoY (FY26)Achievement of ~55-60% YoY growth guidance for FY27.
FY27 PAT Growth6.6% YoY (FY26)Achievement of ~55-60% YoY growth guidance for FY27.
Operating Cash Flow-INR 325.8 Crs (FY26)Improvement in operating cash flow as projects progress and collections materialize.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

42Neutral

SMA20 -3.5% / mo

Stock trend: 42
Sector RS:

Technical chart

LOTUSDEVdaily · 3Y-20.3%
Latest close ₹137.07 on 2026-06-09
Bar
+2.4%
RSI
47
MACD hist
-0.46
52W pos
46%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹98₹119₹140₹161₹18252H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bearish setup

Trend is weak — long-term trend unclear. RSI 47.

  • SMA20 falling (~4.2% over last month) — short-term momentum negative.
  • RSI(14) at 47 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 23% off 52W high · 34% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

52U-SCORE
FAIR_VALUE

Fundamental score breakdown

FAIR VALUE
Valuation5/30
Growth23/25
Quality8/20
Balance Sheet12/15
Cash Flow1/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
52

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

52/100 · FAIR VALUE

Positive drivers

  • Fair-value margin of safety is positive at 14.4%.
  • Growth contributes 23/25 to the score.
  • Balance sheet contributes 12/15 to the score.

Main drags

  • Cash flow is weaker at 1/10; verify the latest quarterly trend.
  • Valuation is weaker at 5/30; verify the latest quarterly trend.
  • Quality is weaker at 8/20; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
27.7
PB
3.4
EV/EBITDA
23.6
ROE
16.7%
ROCE
21.2%
FCF Yield
Debt/Equity
0.1
MoS
+14.4%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
52
Previous: 52
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+14.4%
Previous: +16.4%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
52
51
52
52
52
52
52
52
52
52
52
52

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
69Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 61st percentile of the scored universe and 85th percentile within Real Estate. Main check: cash conversion is weak at 40/100.

Healthy Trust Lite: Promoter holding is 81.9%. Key concern: Operating cash flow is negative at ₹-326 Cr.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
61st percentile

overall median 67 · Real Estate: 85th pctile, median 61 · Micro: 44th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
40
weak · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
72
acceptable · capital discipline
Results
57
watch · quarterly consistency

Trust positives

  • Promoter holding is 81.9%.
  • Promoter pledge is zero.
  • Debt/equity is 0.07.
  • ROCE is 21.2%.

Trust risks

  • Operating cash flow is negative at ₹-326 Cr.
  • ROCE trend is -9.1%.
  • OPM spread across recent quarters is 28%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹65.32
-109.8% MoS
DCF Fair PE
33.0
DCF Fair Value
₹160.05
+14.4% MoS
PEG
0.62

Fundamentals

Valuation

P/E
27.70
P/B
3.43
EV/EBITDA
23.64
Market Cap
6558.00Cr

Profitability

ROE
16.70%
ROCE
21.20%
ROA
10.34%
Dividend Y

Growth (CAGR)

Revenue 5Y
28.00%
EPS 5Y
28.00%
Revenue 3Y
69.00%
EPS 3Y
70.00%

Balance Sheet

Debt/Equity
0.07
Interest Coverage
140.50×
Altman Z
8.12
Book Value
39.10

Cash Flow

FCF Yield
FCF Positive Y
2/5
OCF
-326.00 Cr
EPS TTM
4.85

Shareholding

Promoter Hold
81.87%
Promoter Pledge
0.00%
Momentum 52W
28%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 769+40.3% vs prev
0769.0Mar 2022: 88.0Mar 2023: 159Mar 2024: 453Mar 2025: 548Mar 2026: 769FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 243+6.6% vs prev
0243.0Mar 2022: 8.0Mar 2023: 16.0Mar 2024: 120Mar 2025: 228Mar 2026: 243FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 12.7-48.0% vs prev
070.6Mar 2022: 30.8%Mar 2023: 33.3%Mar 2024: 70.6%Mar 2025: 24.4%Mar 2026: 12.7%FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.