IP
IndiaPulse

MANYAVAR

Micro Cap

Vedant Fashions Limited

Consumer

Vedant Fashions (Manyavar) is India's largest men's Indian wedding & celebration wear company by revenue, OPBDIT & PAT, offering apparel for men, women & kids. Incorporated in 2002, it operates an omni-channel network of EBOs, MBOs, LFS, and online platforms, headquartered in Kolkata.

₹404
+6.65 · +1.67%
Quote09 Jun, 10:02 am
Fundamentals09 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Investable fundamentals, management trust is supportive, price trend argues for patience, and recent execution is weak.

Suggested next step
Add to watchlist
Fundamental setup is interesting, but technical confirmation is weak.
Good U-Score but weak results consistency: verify latest quarters.
U-Score
UNDERVALUED
71

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
75

low confidence · 0/0 claims checked

Technical
Neutral
43

Timing lens: price trend and sector relative strength.

Result consistency
weak
41

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 32/100

margin compression · Rev +9% YoY · PAT +13% YoY

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹399 Cr+8.7%-18.9%
EBITDA₹179 Cr+7.8%-17.9%
Operating margin45.0%+0 bps+100 bps
PAT₹114 Cr+12.9%-15.6%
PAT margin28.6%+105 bps+113 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis under stressReviewed 2026-06-03T10:41:21.760Z
Management commentary snapshot

Q4 FY26 saw strong retail sales (+7.8% YoY) and PAT (+13.0% YoY), with PAT margins expanding to 28.6%. However, full-year FY26 revenue growth was modest (+3.5% YoY), and PAT declined (-3.3% YoY), despite crossing Rs. 20 billion in retail sales and maintaining a 65.7% gross margin.

While Q4 FY26 showed strong retail sales and PAT growth, the full-year FY26 performance indicates a slowdown with revenue growth of only 3.5% and a PAT decline of 3.3%. The company's claims of market leadership are based on a FY20 Crisil report, raising questions about current market positioning. The asset-light model and high gross margins are positives, but growth appears to be moderating.

Growth engines

Up-selling and cross-selling

Management claim

Up-selling and cross-selling initiatives.

Emerging brands growth

Management claim

Significant potential and space for growth of our emerging brands.

Retail Expansion

Management claim

Retail Expansion within and outside India.

Targeted marketing

Management claim

Enhancement of brand appeal through targeted marketing initiatives.

Capacity and execution

EBO Network Expansion

Factual

Retail footprint (FY26) of 1.79 mn sq. ft. across 669 EBOs (including 17 international EBOs) in 252 cities globally. Net rollout of 5 EBOs and 4.2k sq. ft. in FY26.

Tailwinds

Growing Indian wedding & celebration wear market

Management claim

Large & growing Indian wedding & celebration wear market driven by an increased spending on such wear.

Risk radar

Dated Market Leadership Claims

Analyst assessment

Claims of being the 'Largest company in India' and 'dominant position' are based on a 'Crisil Report; As of FY20 (latest available)'.

No Discount Policy

Analyst assessment

No discounts/ end-of-season sales for Manyavar brand, which could impact sales velocity if demand softens.

Moderating Growth

Factual

FY26 Revenue from Operations grew by +3.5% with PAT declining by -3.3%, indicating a slowdown in overall performance.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Q4 results show strong sequential momentum in retail sales and PAT, which is important for a consumer business. However, full-year (FY26 vs FY25) comparison is crucial to assess overall annual performance and trends, especially for a business with seasonal wedding/celebration wear demand.

Sector KPIs management disclosed

Retail Sales Growth (Q4 FY26 YoY)

Positive

Retail Sales (i.e, Sale of our Customers) grew by +7.8% as compared to Q4 FY25.

Retail Sales Growth (FY26 YoY)

Neutral

The company achieved a important milestone, crossing Rs. 20 billion in Retail Sales (i.e, Sale of our Customers), reflecting a growth of +6.1% over FY25.

SSSG (Q4 FY26 YoY)

Positive

SSSG grew by +4.6% in Q4 FY26 compared to Q4 FY25.

SSSG (FY26 YoY)

Neutral

SSSG grew by +2.7% in FY26 compared to FY25.

Management forward view

Focus on up-selling/cross-selling

Management plan

Management plans to implement up-selling and cross-selling initiatives.

Developing emerging brands

Management plan

Management sees significant potential and space for growth of emerging brands.

Continued retail expansion

Management plan

Management aims for retail expansion within and outside India.

Disciplined acquisitions

Management plan

Management intends to maintain a disciplined approach towards acquisitions.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
SSSG+2.7% (FY26 YoY)Sustained improvement in SSSG to indicate underlying demand strength.
Retail Sales Growth+6.1% (FY26 YoY)Acceleration in overall retail sales growth beyond current modest levels.
PAT Growth-3.3% (FY26 YoY)Reversal of the negative PAT trend and return to positive growth.
EBO ExpansionNet 5 EBOs added in FY26Pace of new store additions and international expansion.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

43Neutral

SMA20 -14.0% / mo

Stock trend: 42
Sector RS: 45
Sector 3M: -0.7% vs Nifty +0.1%

Technical chart

MANYAVARdaily · 5Y-35.0%
Latest close ₹404.00 on 2026-06-09
Bar
+1.3%
RSI
43
MACD hist
-2.04
52W pos
25%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹314₹398₹482₹565₹64952H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 43. Wait for confirmation.

  • SMA20 falling (~6.7% over last month) — short-term momentum negative.
  • RSI(14) at 43 — rising, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 36% off 52W high · 23% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

71U-SCORE
Top Setup

Fundamental score breakdown

UNDERVALUED
Valuation15/30
Growth17/25
Quality13/20
Balance Sheet13/15
Cash Flow7/10
Piotroski
8/9 (+5)
Penalties
1
Raw sum
71

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

71/100 · UNDERVALUED

Positive drivers

  • FCF yield is supportive at 3.9%.
  • Piotroski is strong at 8/9.
  • Fair-value margin of safety is positive at 66.5%.

Main drags

  • Valuation is weaker at 15/30; verify the latest quarterly trend.
  • Quality is weaker at 13/20; verify the latest quarterly trend.
  • Growth is weaker at 17/25; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
26.1
PB
5.0
EV/EBITDA
12.9
ROE
20.0%
ROCE
23.6%
FCF Yield
3.9%
Debt/Equity
0.3
MoS
+66.5%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
71
Previous: 78 (-7)
Verdict
UNDERVALUED
Previous: DEEP VALUE
Margin of safety
+66.5%
Previous: +69.2%

Score history

12 stored score snapshots. Latest stored move: +7 points.

08 Jun 2026
v4.2-nightly
78
78
78
78
78
78
78
78
78
78
71
78

Factor attribution

Valuation
15-1
was 16
Growth
17-3
was 20
Quality
13-3
was 16
Balance sheet
13+1
was 12
Cash flow
7-1
was 8
Trust Score
75Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 79th percentile of the scored universe and 80th percentile within Consumer. Main check: results consistency is weak at 41/100.

High Trust Lite: Promoter holding is 74.9%. Key concern: 2 recent quarters had PAT decline worse than 25% YoY.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
79th percentile

overall median 67 · Consumer: 80th pctile, median 67 · Micro: 68th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
72
acceptable · capital discipline
Results
41
weak · quarterly consistency

Trust positives

  • Promoter holding is 74.9%.
  • Promoter pledge is zero.
  • FCF yield is positive at 3.7%.
  • 9 years of positive FCF.

Trust risks

  • 2 recent quarters had PAT decline worse than 25% YoY.
  • ROCE trend is -3.4%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹167.65
-141.0% MoS
DCF Fair PE
78.0
DCF Fair Value
₹1,205.88
+66.5% MoS
PEG
1.09

Fundamentals

Valuation

P/E
26.10
P/B
5.00
EV/EBITDA
12.87
Market Cap
9814.00Cr

Profitability

ROE
20.00%
ROCE
23.60%
ROA
13.18%
Dividend Y
1.98%

Growth (CAGR)

Revenue 5Y
21.00%
EPS 5Y
24.00%
Revenue 3Y
3.00%
EPS 3Y
-3.00%

Balance Sheet

Debt/Equity
0.26
Interest Coverage
11.21×
Altman Z
7.84
Book Value
80.80

Cash Flow

FCF Yield
3.86%
FCF Positive Y
9/5
OCF
481.00 Cr
EPS TTM
15.46

Shareholding

Promoter Hold
74.94%
Promoter Pledge
0.00%
Momentum 52W
14%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.