IP
IndiaPulse

MARATHON

Small Cap

Marathon Nextgen Realty Limited

Real Estate

Marathon Nextgen Realty Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹407.5
+5.90 · +1.47%
Quote09 Jun, 10:02 am
Fundamentals09 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
FAIR VALUE
58

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
66

low confidence · 0/0 claims checked

Technical
Neutral
41

Timing lens: price trend and sector relative strength.

Result consistency
weak
33

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 0/100

Rev -23% YoY · PAT -15% YoY · margin compression · operating leverage

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹114 Cr-23.5%-8.8%
EBITDA₹25 Cr-39.0%+0.0%
Operating margin22.0%-600 bps+200 bps
PAT₹46 Cr-14.8%+39.4%
PAT margin40.4%+411 bps+1395 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Issuer presentation review pending

Marathon Nextgen Realty Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 31 Mar 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Technical timing lens

Trend score and candlestick chart

41Neutral

SMA20 -5.2% / mo · near 52W low

Stock trend: 41
Sector RS:

Technical chart

MARATHONdaily · 3Y-30.0%
Latest close ₹407.50 on 2026-06-09
Bar
+1.3%
RSI
30
MACD hist
-9.39
52W pos
17%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹356₹422₹487₹552₹61752H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 30. Wait for confirmation.

  • SMA20 falling (~5.4% over last month) — short-term momentum negative.
  • RSI(14) at 30 — oversold zone; bounce conditions.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 33% off 52W high · 11% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

58U-SCORE
Growth at Value

Fundamental score breakdown

FAIR VALUE
Valuation20/30
Growth20/25
Quality0/20
Balance Sheet11/15
Cash Flow3/10
Piotroski
6/9 (+3)
Penalties
1
Raw sum
58

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

58/100 · FAIR VALUE

Positive drivers

  • Fair-value margin of safety is positive at 59.0%.
  • Growth contributes 20/25 to the score.
  • Balance sheet contributes 11/15 to the score.

Main drags

  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Cash flow is weaker at 3/10; verify the latest quarterly trend.
  • Valuation is weaker at 20/30; verify the latest quarterly trend.
Sector valuation model

Real estate valuation: NAV, pre-sales, debt, and inventory quality

Real estate valuation depends more on project economics and balance sheet than simple PE.

Real Estate NAV
Primary lens
NAV and market cap versus project pipeline and pre-sales.
Secondary checks
Inventory age, net debt, collections, execution record.
Main risk check
Book value can overstate value if inventory is slow or debt is high.
PE
13.4
PB
1.2
EV/EBITDA
23.2
ROE
11.8%
ROCE
12.5%
FCF Yield
Debt/Equity
0.0
MoS
+59.0%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
58
Previous: 58
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+59.0%
Previous: +59.5%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
69
69
63
63
58
58
58
58
58
58
58
58

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
66Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 49th percentile of the scored universe and 73rd percentile within Real Estate. Main check: results consistency is weak at 33/100.

Healthy Trust Lite: Promoter holding is 56.4%. Key concern: Promoter holding fell 17.3%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
49th percentile

overall median 67 · Real Estate: 73rd pctile, median 61 · Small: 54th pctile, median 65

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
68
acceptable · holding, pledge, alignment
Cash flow
74
acceptable · profit to cash conversion
Balance sheet
88
strong · leverage and solvency
Discipline
58
watch · capital discipline
Results
33
weak · quarterly consistency

Trust positives

  • Promoter holding is 56.4%.
  • Promoter pledge is zero.
  • FCF yield is 8.3%.
  • 4 years of positive FCF.

Trust risks

  • Promoter holding fell 17.3%.
  • Operating cash flow is negative at ₹-25 Cr.
  • ROCE trend is -3%.
  • 2/8 recent quarters had positive YoY revenue growth.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹477.74
+14.7% MoS
DCF Fair PE
33.0
DCF Fair Value
₹993.3
+59.0% MoS
PEG
0.28

Fundamentals

Valuation

P/E
13.40
P/B
1.21
EV/EBITDA
23.18
Market Cap
2752.00Cr

Profitability

ROE
11.80%
ROCE
12.50%
ROA
7.46%
Dividend Y
0.25%

Growth (CAGR)

Revenue 5Y
19.00%
EPS 5Y
68.00%
Revenue 3Y
-12.00%
EPS 3Y
18.00%

Balance Sheet

Debt/Equity
0.04
Interest Coverage
9.31×
Altman Z
5.16
Book Value
337.00

Cash Flow

FCF Yield
FCF Positive Y
4/5
OCF
-54.00 Cr
EPS TTM
30.10

Shareholding

Promoter Hold
56.38%
Promoter Pledge
0.00%
Momentum 52W
10%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.