IP
IndiaPulse

MARICO

Mid Cap

Marico Limited

Consumer

Marico Limited is an Indian consumer goods company operating in India and international markets. Its portfolio includes hair oils, edible oils, foods, and premium personal care, with a strategic focus on diversifying into high-growth, premium, and digital-first categories.

₹813.5
+4.50 · +0.56%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is supportive, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
50

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
High Trust
86

low confidence · 0/4 claims checked

Technical
Neutral
53

Timing lens: price trend and sector relative strength.

Result consistency
stable
79

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 42/100

margin compression · Rev +22% YoY · PAT +18% YoY

Filed 05 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹3,333 Cr+22.1%-5.8%
EBITDA₹521 Cr+13.8%-12.0%
Operating margin16.0%-100 bps-100 bps
PAT₹408 Cr+18.3%-11.3%
PAT margin12.2%-40 bps-77 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T19:30:40.949Z
Management commentary snapshot

Marico reports record FY26 consolidated revenue growth of 26% YoY, highest in 14 years, driven by 8% India volume growth (7-year high) and 20% International CCG (14-year high). Q4FY26 saw 22% revenue growth, 9% India volume growth, and 19% International CCG, with EBITDA and PAT up 14% YoY.

Marico delivered robust FY26 performance, exceeding growth targets with strong India volume and International constant currency growth. Strategic diversification into Foods and Premium Personal Care is on track, showing visible scale-up and improving profitability. While input cost pressures were managed, geopolitical risks remain a monitorable for crude-linked commodities.

Current business mix

India Revenue Share by Portfolio (FY26)

Latest issuer-disclosed distribution across 2 reported categories.

Businessmix
Foods & Premium Personal Care (incl. Digital-first)23.0%
Other India Business77.0%
Growth engines

Foods Portfolio Scale-up

Foods portfolio exited FY26 at ₹1,000+ crores in revenues, targeting ~15x FY20 levels by FY30.

Premium Personal Care & Digital-first Brands

Digital-first portfolio clocked an exit ARR of ₹1100+ crore in FY26, targeting ~5x FY24 levels by FY30.

International Business Premiumization

Revenue share from premium categories in International business grew from ~20% (FY20) to ~30% (FY26), targeting ~40% by FY30.

Project SETU

Driving transformative expansion in Direct Reach in General Trade, with visible positive outcomes across urban GT and mid & premium VAHO segments.

Tailwinds

GST Rationalization

Enhanced affordability from GST rate rationalization implemented in late September 2025 is expected to aid overall demand.

Rangebound Inflation

Benign inflation levels are enhancing real purchasing power for consumers.

Policy Stimulus

Government policy stimulus is supporting consumer confidence and discretionary spending.

Copra Price Correction

Copra prices corrected ~35% from peak levels, expected to remain range-bound, which will help alleviate potential crude-related pressures.

Headwinds

Geopolitical Risks

Ongoing geopolitical developments in the Middle East impact crude-linked input costs and global supply chain.

Monsoon Trajectory

The onset and progress of the monsoon season influence rural sentiment in India.

Risk radar

Input Cost Inflation

Vegetable oils and other crude-linked inputs continue to exhibit an inflationary bias, requiring calibrated pricing actions.

Geopolitical Disruptions

The Gulf region was impacted by temporary disruptions in the supply chain due to ongoing geopolitical developments in March.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for understanding overall growth and annual performance in the FMCG sector due to seasonality. QoQ comparison is relevant for tracking sequential momentum in India volume growth and gross margin recovery, indicating short-term operational trends.

Sector KPIs management disclosed

India Volume Growth

Q4FY26: 9% YoY; FY26: 8% YoY (7-year high).

Consolidated Revenue Growth

Q4FY26: 22% YoY; FY26: 26% YoY (14-year high).

Consolidated EBITDA Margin

Q4FY26: 15.6% (down 114 bps YoY); FY26: 17.1% (down 265 bps YoY).

Gross Margin

Q4FY26: improved ~140 bps QoQ, but down ~360 bps YoY.

Management forward view

FY27 Outlook

Aim to deliver double-digit revenue growth to cross ₹15,000 Cr, sustain high single-digit India volume growth, and achieve mid-teen International CCG. Aspire for high-teen EBITDA growth, subject to macros.

Medium-Term Vision (FY30)

Poised to deliver double-digit revenue CAGR to cross ₹20,000+ Crores, driven by top-quartile volume growth and teens CCG in international business, aspiring for mid-teen EBITDA CAGR.

India Diversification Targets

India revenue share of Foods & Premium Personal Care (incl. Digital-first) to expand to ~27% in FY27 and ~33% by FY30 (from ~23% in FY26).

International Business Diversification

Revenue share of Bangladesh in international business to moderate to ~35% by FY30 (from ~45% in FY26), instilling long-term resilience.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
India Volume Growth9% (Q4FY26)Sustaining high single-digit growth in FY27.
Consolidated EBITDA Margin15.6% (Q4FY26)Improvement from sequential gains and alleviation of input cost pressures.
Foods & PPC Revenue Share (India)~23% (FY26)Expansion towards ~27% in FY27 and ~33% by FY30.
Digital-first Brands EBITDA MarginsContinued improvementReaching double-digit by FY27 end and teens by FY30.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
revenue outlooknot yet verifiablequantified

Exit Annual Recurring Revenue (ARR) for Digital-First Brands is expected to be approximately 2.5 times of FY24 ARR by FY27.

Timeframe: By FY27Direction: increaseConfidence: expected

"Exit ARR expected to be ~2.5x of FY24 ARR in FY27"

revenue outlooknot yet verifiablequantified

The Foods portfolio is on course to become approximately 8 times its FY20 scale by FY27.

Timeframe: By FY27Direction: increaseConfidence: On course

"On course to become ~8x of FY20 scale in FY27"

macro expectationnot yet verifiable

Overall consumption in India is expected to see gradual improvement in FY26.

Timeframe: FY26Direction: improvementConfidence: Expected

"Expect gradual improvement in overall consumption in FY26"

margin outlooknot yet verifiable

The company is aspiring for double-digit operating profit growth in FY26.

Timeframe: FY26Direction: increaseConfidence: Aspiring

"Aspiring for double-digit operating profit growth in FY26"

Technical timing lens

Trend score and candlestick chart

53Neutral

SMA20 +8.1% / mo

Stock trend: 59
Sector RS: 45
Sector 3M: -0.7% vs Nifty +0.1%

Technical chart

MARICOdaily · 3Y+14.1%
Latest close ₹813.20 on 2026-06-09
Bar
+0.5%
RSI
50
MACD hist
-4.10
52W pos
75%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹700₹739₹778₹817₹85652H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Neutral

Trend is undirectional — long-term trend unclear. RSI 50.

  • SMA20 rising (~4.5% over last month) — short-term momentum positive.
  • RSI(14) at 50 — sideways, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 4% off 52W high · 15% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

50U-SCORE
Premium Compounder

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth9/25
Quality20/20
Balance Sheet9/15
Cash Flow7/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
50

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

50/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Quality contributes 20/20 to the score.
  • Cash flow contributes 7/10 to the score.

Main drags

  • Fair-value margin of safety is negative at -98.0%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Growth is weaker at 9/25; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
59.6
PB
25.0
EV/EBITDA
41.7
ROE
43.0%
ROCE
47.2%
FCF Yield
1.5%
Debt/Equity
0.1
MoS
-98.0%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
50
Previous: 50
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-98.0%
Previous: -95.4%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
51
51
51
51
51
51
51
51
51
51
50
50

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
86High Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

High Trust: Claim history is still being built. It ranks around the 99th percentile of the scored universe and 99th percentile within Consumer. No major sub-score weakness stands out.

High Trust Lite: Promoter holding is 58.9%.

Computed 08 Jun 2026
management-trust-v1
110 docs indexed · 65 concall links
Score band
High Trust

Management behaviour ranks as unusually reliable. Still verify valuation and cycle risk.

Relative rank
99th percentile

overall median 67 · Consumer: 99th pctile, median 67 · Mid: 94th pctile, median 76

Evidence depth
Financial-only

110 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

4 claims extracted · No contradicted claim yet

How to read this Trust Score

High Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
98
strong · capital discipline
Results
79
strong · quarterly consistency

Trust positives

  • Promoter holding is 58.9%.
  • Promoter pledge is zero.
  • FCF yield is positive at 1.5%.
  • 10 years of positive FCF.

Trust risks

  • No major Trust Lite risk flags.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹99.46
-717.9% MoS
DCF Fair PE
30.3
DCF Fair Value
₹410.9
-98.0% MoS
PEG
6.08

Fundamentals

Valuation

P/E
59.60
P/B
24.97
EV/EBITDA
41.73
Market Cap
105015.00Cr

Profitability

ROE
43.00%
ROCE
47.20%
ROA
18.00%
Dividend Y
0.49%

Growth (CAGR)

Revenue 5Y
11.00%
EPS 5Y
9.00%
Revenue 3Y
12.00%
EPS 3Y
11.00%

Balance Sheet

Debt/Equity
0.13
Interest Coverage
43.92×
Altman Z
8.83
Book Value
32.40

Cash Flow

FCF Yield
1.47%
FCF Positive Y
10/5
OCF
1363.00 Cr
EPS TTM
13.57

Shareholding

Promoter Hold
58.93%
Promoter Pledge
0.00%
Momentum 52W
76%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.