IP
IndiaPulse

MASTER

SME Cap

Master Components Ltd.

Auto

Master Components Ltd. operates in the Auto sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹349
-1.55 · -0.44%
Quote09 Jun, 12:00 am
Fundamentals07 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags24 Apr 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Investable fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
UNDERVALUED
61

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
74

low confidence · 0/0 claims checked

Technical
Neutral
56

Timing lens: price trend and sector relative strength.

Result consistency
mixed
63

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 85/100

Rev +173% YoY · PAT +152% YoY · margin expansion

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹37.6 Cr+172.5%+2.3%
EBITDA₹7 Cr+96.9%+31.0%
Operating margin18.5%+418 bps+406 bps
PAT₹4.2 Cr+151.5%+29.6%
PAT margin11.2%-837 bps+236 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Issuer presentation review pending

Master Components Ltd. operates in the Auto sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 31 Mar 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Technical timing lens

Trend score and candlestick chart

56Neutral

SMA20 +10.0% / mo

Stock trend: 59
Sector RS: 52
Sector 3M: +0.4% vs Nifty +0.1%

Technical chart

MASTERweekly · 5Y+145.9%
Latest close ₹349.00 on 2026-06-09
Bar
+0.0%
RSI
62
MACD hist
0.18
52W pos
80%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹-22₹98₹218₹338₹45852H52L2024-032024-092025-032025-092026-03Vol2023-102024-082025-062026-012026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bullish setup

Trend is constructive — long-term trend unclear. RSI 62.

  • SMA20 rising (~9.1% over last month) — short-term momentum positive.
  • RSI(14) at 62 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 20% off 52W high · Infinity% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

61U-SCORE
Growth at Value

Fundamental score breakdown

UNDERVALUED
Valuation12/30
Growth24/25
Quality16/20
Balance Sheet9/15
Cash Flow3/10
Piotroski
8/9 (+5)
Penalties
-8
Raw sum
61

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

61/100 · UNDERVALUED

Positive drivers

  • Piotroski is strong at 8/9.
  • Fair-value margin of safety is positive at 43.1%.
  • Growth contributes 24/25 to the score.

Main drags

  • Penalty bucket subtracts 8 points.
  • Cash flow is weaker at 3/10; verify the latest quarterly trend.
  • Valuation is weaker at 12/30; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
18.8
PB
3.8
EV/EBITDA
10.7
ROE
22.4%
ROCE
26.6%
FCF Yield
Debt/Equity
0.3
MoS
+43.1%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
61
Previous: 61
Verdict
UNDERVALUED
Previous: UNDERVALUED
Margin of safety
+43.1%
Previous: +42.9%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
61
61
61
61
61
61
61
61
61
61
61
61

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
74Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 76th percentile of the scored universe and 60th percentile within Auto. Main check: cash conversion is weak at 55/100.

Healthy Trust Lite: Promoter holding is 67.1%. Key concern: Promoter holding fell 5.4%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
76th percentile

overall median 67 · Auto: 60th pctile, median 71 · SME: 89th pctile, median 65

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
68
acceptable · holding, pledge, alignment
Cash flow
55
watch · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
98
strong · capital discipline
Results
63
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 67.1%.
  • Promoter pledge is zero.
  • ROCE is 26.6%.
  • OPM spread across recent quarters is 4.2%.

Trust risks

  • Promoter holding fell 5.4%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹196.22
-77.9% MoS
DCF Fair PE
33.0
DCF Fair Value
₹613.8
+43.1% MoS
PEG
0.31

Fundamentals

Valuation

P/E
18.80
P/B
3.82
EV/EBITDA
10.71
Market Cap
140.00Cr

Profitability

ROE
22.40%
ROCE
26.60%
ROA
12.59%
Dividend Y
0.14%

Growth (CAGR)

Revenue 5Y
41.00%
EPS 5Y
58.00%
Revenue 3Y
53.00%
EPS 3Y
63.00%

Balance Sheet

Debt/Equity
0.30
Interest Coverage
15.00×
Altman Z
6.71
Book Value
92.00

Cash Flow

FCF Yield
FCF Positive Y
3/5
OCF
2.24 Cr
EPS TTM
18.60

Shareholding

Promoter Hold
67.10%
Promoter Pledge
0.00%
Momentum 52W
45%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 74.4+75.5% vs prev
074.4Mar 2020: 15.0Mar 2021: 13.2Mar 2022: 18.2Mar 2023: 20.7Mar 2024: 25.3Mar 2025: 42.4Mar 2026: 74.4FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 7.4+14.6% vs prev
07.4Mar 2020: 1.3Mar 2021: 0.8Mar 2022: 0.9Mar 2023: 1.7Mar 2024: 2.7Mar 2025: 6.5Mar 2026: 7.4FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 20.2-8.1% vs prev
022.0Mar 2020: 16.0%Mar 2021: 8.4%Mar 2022: 9.4%Mar 2023: 14.7%Mar 2024: 11.7%Mar 2025: 22.0%Mar 2026: 20.2%FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.