IP
IndiaPulse

MOTHERSON

Large Cap

Samvardhana Motherson International Limited

Auto

Samvardhana Motherson International Limited is a global D.E.M.A.L. specialist providing design, engineering, manufacturing, assembly, and logistics solutions. Primarily an automotive ancillary, it is diversifying into non-automotive emerging businesses like Aerospace and Consumer Electronics, operating across 47 countries.

₹143.6
+4.59 · +3.30%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is supportive, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
WATCHLIST
40

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
76

low confidence · 0/0 claims checked

Technical
Neutral
57

Timing lens: price trend and sector relative strength.

Result consistency
stable
68

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 100/100

Rev +17% YoY · PAT +40% YoY · margin expansion · +9% QoQ · operating leverage

Filed 20 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹34,309 Cr+17.0%+9.2%
EBITDA₹3,791 Cr+43.4%+24.6%
Operating margin11.0%+200 bps+100 bps
PAT₹1,562 Cr+40.1%+45.7%
PAT margin4.5%+75 bps+114 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T18:13:14.458Z
Management commentary snapshot

Record Q4 & FY26 Revenue Driven by Robust Performance Across Businesses; EBITDA and Normalized PAT Show Strong Growth Amid Input Cost Inflation.

The company delivered record annual and quarterly revenues, supported by strong performance across core and emerging businesses. Operational efficiencies and cost optimization helped maintain resilient margins despite significant commodity price inflation and geopolitical tensions. Strategic investments in new capacities and a strong booked business provide future growth visibility, while leverage is at a historical low.

Growth engines

Emerging Businesses Scale-up

Consumer Electronics revenue increased 7.5x YoY in FY26, achieving EBITDA profitability. Aerospace delivered 40% YoY revenue growth.

Strong Booked Business

USD 96 billion booked business as of March 31, 2026, provides strong growth visibility across segments.

Emerging Markets Focus

Emerging markets are the focal point of organic growth, with all 16 announced capacity expansions being done in EMs.

New Program Launches

Integrated Assemblies has a robust order book from new program launches in FY27, expected to be 2x of FY26, driving sustained momentum.

Capacity and execution

Wiring Harness

4 ongoing projects in India (Q4FY27), Morocco (Q1FY27, Q1FY28), and Poland (Q4FY27) for backward integration and capacity expansion.

Vision System

2 ongoing projects in Morocco (Q1FY28) and India (Q1FY28) for rear-view mirrors and SMT capacity expansion.

Modules and Polymer Products

2 ongoing projects in Poland (Q1FY27) and UAE (Q1FY27) for polymer products capacity expansion.

Lighting and Electronics

2 ongoing projects in India for PCBA new capability (Q2FY27) and Consumer Electronics capacity expansion/backward integration (Q3FY27).

Tailwinds

Planned European OEM Launches

Planned European OEM launches in FY27 are expected to support growth in Light Vehicles.

Favorable CV Industry Outlook

Developed market CV industry ended FY26 on a positive note; outlook remains favorable for FY27.

Recovery in CV Cycle

Anticipated recovery in the CV cycle across advanced economies expected to drive growth momentum for Wiring Harness.

Headwinds

Commodity Cost Pressures

Copper prices increased sharply by ~16% QoQ in Q4FY26, continuing commodity cost pressures. Crude price inflation towards quarter-end.

Geopolitical Tensions

Geopolitical tensions in the Middle East led to crude price inflation and heightened inflationary pressures, prompting central banks to remain cautious on rate cuts.

Weak Demand in Key Markets

MPP business remained on a soft footing amid weak demand across key markets. Vision Systems faced industry slowdown.

Risk radar

Commodity Price Volatility

Sharp increases in copper, polymer, and crude prices can impact margins if not fully passed through or offset by efficiencies.

Geopolitical Instability

Geopolitical tensions can heighten inflationary pressures and disrupt global supply chains, affecting costs and operations.

OEM Restructuring Actions

OEM restructuring actions can impact demand and business volumes in certain segments like Modules and Polymer Products.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Annual figures (12MFY26 vs 12MFY25) provide a comprehensive view of full-year performance and strategic trends, while quarterly figures (Q4FY26 vs Q4FY25) highlight recent operational momentum and immediate impact of external factors like commodity prices.

Sector KPIs management disclosed

Revenue (Consolidated)

Q4FY26 Revenue: Rs 34,309 Crores (+17% YoY). 12MFY26 Revenue: Rs 126,104 Crores (+11% YoY). Highest ever quarterly and annual revenue.

EBITDA (Consolidated)

Q4FY26 EBITDA: Rs 3,805 Crores (+42% YoY). 12MFY26 EBITDA: Rs 12,033 Crores (+11% YoY). Margins remained resilient despite commodity price inflation.

Normalized PAT (Concern Share)

Q4FY26 Normalized PAT: Rs 1,674 Crores (+66% YoY). 12MFY26 Normalized PAT: Rs 4,258 Crores (+17% YoY). Improvement supported by lower finance cost.

Booked Business

Strong booked business of USD 96 billion as on March 31, 2026. Automotive accounts for 75%, EV for 22%, and Non-Automotive for 3%.

Management forward view

Continued Growth Investments

Capex of Rs. 5,911 Cr for FY26 (49% of EBITDA), with ~50% as growth capex, especially in emerging markets and non-auto businesses.

FY27 Capex Guidance

Capex guidance for FY27 is Rs 6,000 Cr (+/-10%), indicating continued investment in future growth.

Focus on Long-Term Value Creation

Company vision is to be a globally preferred sustainable solutions provider, unlocking new growth opportunities across multiple industries.

Operational Efficiencies & Cost Optimization

Management emphasizes operational efficiencies and cost optimization initiatives to support margins amid input cost inflation.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Capex / EBITDA Ratio49% in FY26Adherence to FY27 guidance of Rs 6,000 Cr (+/-10%) and its impact on leverage.
Leverage Ratio0.8x in FY26Sustaining the lowest-ever leverage ratio despite continuous growth investments.
Emerging Businesses GrowthConsumer Electronics 7.5x YoY, Aerospace 40% YoY in FY26Continued scale-up and profitability of emerging businesses, especially Consumer Electronics' third facility commissioning in Q3FY27.
Raw Material Price ImpactCopper +16% QoQ, Polymer +79% since Feb-26Ability to pass through increased commodity costs and maintain resilient margins across divisions.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

57Neutral

SMA20 +14.9% / mo · near 52W high

Stock trend: 60
Sector RS: 52
Sector 3M: +0.4% vs Nifty +0.1%

Technical chart

MOTHERSONweekly · 5Y-18.2%
Latest close ₹144.06 on 2026-06-09
Bar
+1.5%
RSI
61
MACD hist
0.29
52W pos
81%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹86₹112₹137₹163₹18852H52L2024-122025-032025-062025-092025-122026-03Vol2024-112025-042025-102026-032026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 61. Wait for confirmation.

  • SMA20 rising (~13.0% over last month) — short-term momentum positive.
  • RSI(14) at 61 — falling, no extreme reading.
  • MACD above signal but histogram contracting — bullish momentum cooling.
  • 8% off 52W high · 58% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

40U-SCORE
WATCHLIST

Fundamental score breakdown

WATCHLIST
Valuation2/30
Growth18/25
Quality0/20
Balance Sheet7/15
Cash Flow8/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
40

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

40/100 · WATCHLIST

Positive drivers

  • FCF yield is supportive at 3.5%.
  • Piotroski is strong at 8/9.
  • Cash flow contributes 8/10 to the score.

Main drags

  • Fair-value margin of safety is negative at -18.9%.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Valuation is weaker at 2/30; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
35.5
PB
3.6
EV/EBITDA
9.7
ROE
10.9%
ROCE
13.1%
FCF Yield
3.5%
Debt/Equity
0.5
MoS
-18.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
40
Previous: 40
Verdict
WATCHLIST
Previous: WATCHLIST
Margin of safety
-18.9%
Previous: -14.7%

Score history

12 stored score snapshots. Latest stored move: +1 points.

08 Jun 2026
v4.2-nightly
40
40
40
40
39
39
39
39
39
39
39
40

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
76Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 82nd percentile of the scored universe and 67th percentile within Auto. No major sub-score weakness stands out.

High Trust Lite: Promoter pledge is zero. Key concern: 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Computed 08 Jun 2026
management-trust-v1
155 docs indexed · 42 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
82nd percentile

overall median 67 · Auto: 67th pctile, median 71 · Large: 63rd pctile, median 74

Evidence depth
Financial-only

155 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
68
acceptable · capital discipline
Results
68
acceptable · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • FCF yield is positive at 3.5%.
  • 11 years of positive FCF.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹56.53
-154.0% MoS
DCF Fair PE
33.0
DCF Fair Value
₹120.78
-18.9% MoS
PEG
1.04

Fundamentals

Valuation

P/E
35.50
P/B
3.58
EV/EBITDA
9.74
Market Cap
146779.00Cr

Profitability

ROE
10.90%
ROCE
13.10%
ROA
3.70%
Dividend Y
0.43%

Growth (CAGR)

Revenue 5Y
17.00%
EPS 5Y
31.00%
Revenue 3Y
17.00%
EPS 3Y
39.00%

Balance Sheet

Debt/Equity
0.47
Interest Coverage
7.33×
Altman Z
3.40
Book Value
38.80

Cash Flow

FCF Yield
3.52%
FCF Positive Y
11/5
OCF
11284.00 Cr
EPS TTM
3.66

Shareholding

Promoter Hold
48.60%
Promoter Pledge
0.00%
Momentum 52W
79%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 12.4k+21.5% vs prev
012kMar 2017: 6,287Mar 2018: 7,466Mar 2019: 7,581Mar 2020: 3,980Mar 2021: 3,669Mar 2022: 5,416Mar 2023: 7,972Mar 2024: 9,046Mar 2025: 10.2kMar 2026: 12.4kFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 1,796+13.9% vs prev
01796Mar 2017: 827Mar 2018: 879Mar 2019: 814Mar 2020: 899Mar 2021: 521Mar 2022: 1,164Mar 2023: 786Mar 2024: 944Mar 2025: 1,577Mar 2026: 1,796FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 170+3992.3% vs prev
0170.2Mar 2017: 13.5%Mar 2018: 13.9%Mar 2019: 13.0%Mar 2020: 13.3%Mar 2021: 1.7%Mar 2022: 3.7%Mar 2023: 2.5%Mar 2024: 2.5%Mar 2025: 4.2%Mar 2026: 170%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.