IP
IndiaPulse

NIVABUPA

Large Cap

Niva Bupa Health Insurance Company Limited

Financial Services

Niva Bupa Health Insurance Company Limited is an Indian health insurer focused on providing access to healthcare. The company reported strong Gross Written Premium (GWP) and Profit After Tax (PAT) growth in FY2026, driven by its retail health segment and improved operational efficiency.

₹83.81
+2.29 · +2.81%
Quote09 Jun, 10:02 am
Fundamentals07 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust needs verification, price trend is neutral, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
OVERVALUED
26

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
58

low confidence · 0/0 claims checked

Technical
Neutral
59

Timing lens: price trend and sector relative strength.

Result consistency
weak
43

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 100/100

Rev +28% YoY · PAT +67% YoY · margin expansion · +33% QoQ · operating leverage

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹2,139 Cr+28.0%+32.8%
EBITDA₹365 Cr+45.4%+488.3%
Operating margin17.0%+200 bps+2300 bps
PAT₹345 Cr+67.5%NDF
PAT margin16.1%+380 bps+2159 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T18:16:38.658Z
Management commentary snapshot

Niva Bupa reports robust FY2026 performance with GWP up 27.4% YoY to ₹9,432.9 crore and PAT surging 80.4% YoY to ₹366.1 crore, driven by retail health growth and improved combined ratio.

The company demonstrates strong growth in GWP and PAT, coupled with an improving Combined Insurance Service Ratio (CISR) and expanding retail health market share. Strategic focus on digital transformation, diversified distribution, and customer experience appears to be yielding positive results, supporting the investment thesis.

Current business mix

Product Mix (By GWP) FY2026

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Retail Health66.9%
Group Health31.6%
PA & Travel1.4%
Growth engines

Retail Health GWP Growth

positive

Retail Health GWP grew 35.0% YoY to ₹6,581.5 crore in FY2026.

Digital Sales & Automation

positive

100% of new policies were applied via website and mobile apps, and 96.5% of payments were made digitally in FY2026.

Diversified Distribution Channels

positive

Added 58,000 individual agents, 53 brokers, and 18 Banca & other corporate agents in FY2026.

Product Innovation

positive

Launched 'Health Plus Xtend' and 'Tiered Network Rider' products in FY2026.

Capacity and execution

Individual Agents

positive

Total 238,517 individual agents as of FY2026, with an addition of 58,000 in FY2026.

Banca & Other Corporate Agents

positive

Total 121 Banca & other corporate agents as of FY2026, with an addition of 18 in FY2026.

Brokers

positive

Total 593 brokers as of FY2026, with an addition of 53 in FY2026.

Network Hospitals

positive

Network of hospitals expanded to 10,566 in FY2026 from 10,421 in FY2025.

Tailwinds

Resilient Indian Economy

positive

Indian economy's GDP growth moved up to 7.6% in FY2026 from 7.1% in FY2025.

Health Insurance Sector Growth

positive

Health segment (including PA) demonstrated a 16.7% growth in FY2026, up from 9.1% in FY2025.

Regulatory Transparency

positive

IRDAI mandate for Ind AS reporting from April 1, 2026, is viewed as a positive step for enhanced disclosure and transparency.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

The presentation provides both annual (FY2026 vs FY2025) and quarterly (Q4 FY2026 vs Q4 FY2025) data. Annual comparison is crucial for assessing overall business health and strategic execution, while quarterly data shows recent momentum and sequential performance.

Sector KPIs management disclosed

Gross Written Premium (GWP) (without 1/n)

positive

GWP for FY2026 was ₹9,432.9 crore, a 27.4% increase YoY. Q4 FY2026 GWP was ₹3,123.4 crore, up 30.4% YoY.

Profit After Tax (PAT) (IFRS)

positive

PAT for FY2026 was ₹366.1 crore, an 80.4% increase YoY from ₹202.9 crore in FY2025. Q4 FY2026 PAT was ₹157.8 crore, up 89.3% YoY.

Combined Insurance Service Ratio (CISR) (IFRS)

positive

CISR for FY2026 was 101.4%, an improvement from 103.0% in FY2025. Q4 FY2026 CISR was 97.4%, improved from 102.0% in Q4 FY2025.

Retail Health Market Share (with 1/n)

positive

Retail Health market share reached 10.1% in FY2026, up from 9.4% in FY2025.

Management forward view

Focus on Service Excellence

positive

Weighted Episodal NPS crossed 60 for FY2026, an improvement of 5 points over FY2025, reflecting continued pursuit of service excellence.

People-First Culture

positive

Niva Bupa is proud to be recognized among India’s Top 25 Best Workplaces in BFSI for FY2026.

AI Transformation

positive

The company is transforming its value chain using AI, with projects underway and planned for FY227 across various functions like recruitment, marketing, claims, and customer service.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Combined Insurance Service Ratio (CISR)101.4% (FY2026)Continued improvement towards profitability and efficiency.
Retail Health Market Share10.1% (FY2026)Sustained growth and competitive positioning in the retail health segment.
Solvency Ratio (I-GAAP)2.49x (FY2026)Stability or improvement in capital adequacy, given the decline from FY2025.
Claims Ratio64.9% (FY2026)Management's ability to control claims costs and improve underwriting discipline.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

59Neutral

SMA20 +8.7% / mo

Stock trend: 59
Sector RS:

Technical chart

NIVABUPAdaily · 1Y+9.5%
Latest close ₹83.27 on 2026-06-09
Bar
+2.1%
RSI
55
MACD hist
-0.39
52W pos
71%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹66₹73₹79₹85₹9152H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 55. Wait for confirmation.

  • SMA20 rising (~4.3% over last month) — short-term momentum positive.
  • RSI(14) at 55 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 7% off 52W high · 23% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

26U-SCORE
OVERVALUED

Fundamental score breakdown

OVERVALUED
Valuation0/30
Growth15/25
Quality0/20
Balance Sheet7/15
Cash Flow1/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
26

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

26/100 · OVERVALUED

Positive drivers

  • Growth contributes 15/25 to the score.
  • Balance sheet contributes 7/15 to the score.
  • Cash flow contributes 1/10 to the score.

Main drags

  • Fair-value margin of safety is negative at -257.7%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Insurance valuation: embedded value and VNB quality

Insurance economics depend on long-duration book value and new-business profitability.

Insurance P/EV
Primary lens
P/embedded value where available, plus VNB growth and margin.
Secondary checks
Persistency, product mix, solvency, distribution strength.
Main risk check
Accounting profit is less useful than embedded value quality.
PE
116.0
PB
4.0
EV/EBITDA
123.8
ROE
3.8%
ROCE
3.5%
FCF Yield
Debt/Equity
0.1
MoS
-257.7%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
26
Previous: 26
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
-257.7%
Previous: -246.7%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
26
26
26
26
26
26
26
26
26
26
26
26

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
58Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 21st percentile of the scored universe and 37th percentile within Financial Services. Main check: financial discipline is weak at 40/100.

Mixed Trust Lite: Promoter holding is 55.4%. Key concern: 2 latest quarters had PAT decline worse than 25% YoY.

Computed 08 Jun 2026
management-trust-v1
37 docs indexed · 18 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
21st percentile

overall median 67 · Financial Services: 37th pctile, median 62 · Large: 14th pctile, median 74

Evidence depth
Financial-only

37 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
43
weak · profit to cash conversion
Balance sheet
80
strong · leverage and solvency
Discipline
40
weak · capital discipline
Results
43
weak · quarterly consistency

Trust positives

  • Promoter holding is 55.4%.
  • Promoter pledge is zero.
  • Debt/equity is 0.08.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • 2 latest quarters had PAT decline worse than 25% YoY.
  • Only 0 years of positive FCF.
  • ROCE is low at 3.5%.
  • ROE is low at 3.8%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹18.1
-363.1% MoS
DCF Fair PE
33.0
DCF Fair Value
₹23.43
-257.7% MoS
PEG
2.01

Fundamentals

Valuation

P/E
116.00
P/B
4.02
EV/EBITDA
123.82
Market Cap
15227.00Cr

Profitability

ROE
3.82%
ROCE
3.45%
ROA
1.10%
Dividend Y

Growth (CAGR)

Revenue 5Y
36.00%
EPS 5Y
36.00%
Revenue 3Y
33.00%
EPS 3Y
90.00%

Balance Sheet

Debt/Equity
0.08
Interest Coverage
Altman Z
1.88
Book Value
20.50

Cash Flow

FCF Yield
FCF Positive Y
0/5
OCF
905.00 Cr
EPS TTM
0.71

Shareholding

Promoter Hold
55.36%
Promoter Pledge
0.00%
Momentum 52W
59%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.