IP
IndiaPulse

NYKAA

Mid Cap

FSN E-Commerce Ventures Limited

Consumer

FSN E-Commerce Ventures Limited (Nykaa) is an Indian omnichannel consumer tech platform offering beauty, personal care, and fashion products. It operates through Nykaa Beauty, Nykaa Fashion, House of Nykaa (owned brands), and eB2B Superstore, serving 45mn beauty and 11mn fashion customers.

₹266.95
+6.65 · +2.55%
Quote09 Jun, 10:02 am
Fundamentals09 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is supportive, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
46

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
81

low confidence · 0/0 claims checked

Technical
Neutral
53

Timing lens: price trend and sector relative strength.

Result consistency
consistent
95

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 90/100

Rev +28% YoY · PAT +316% YoY · margin expansion · operating leverage

Filed 21 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹2,648 Cr+28.4%-7.8%
EBITDA₹223 Cr+67.7%-3.0%
Operating margin8.0%+200 bps+0 bps
PAT₹79 Cr+315.8%+16.2%
PAT margin3.0%+206 bps+61 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-04T07:11:07.562Z
Management commentary snapshot

Nykaa reports strong Q4FY26 and FY26 results, crossing $1 billion in revenue with significant profitability expansion across all segments, driven by robust growth in Beauty and owned brands.

Management delivered robust growth and margin expansion in FY26, crossing the $1 billion revenue milestone. The Beauty and owned brands segments are performing strongly, while the Fashion segment shows improving profitability. Capital efficiency also improved, supporting the overall growth narrative.

Current business mix

FY26 GMV by Vertical

Latest issuer-disclosed distribution across 2 reported categories.

Businessmix
Beauty74.9%
Fashion24.8%
Growth engines

Beauty Omnichannel Retail

India’s largest beauty destination, growing in mid-20s YoY, serving 45mn customers, with 200+ new brands launched in FY26.

House of Nykaa (Owned Brands)

FY26 GMV grew 49% YoY to Rs 3,176 Cr, serving 17mn+ customers, with 20%+ GMV from new launches in Beauty.

Nykaa Fashion

FY26 GMV grew 30% YoY to Rs 4,954 Cr, serving 11mn customers, with 1,280 new brands launched in FY26.

eB2B: Superstore by Nykaa

GMV grew 26% YoY to Rs 1,187 Cr in FY26, expanding to 3.8 lakh transacting retailers across 1000+ cities.

Capacity and execution

Retail Store Expansion

76 new stores were added in FY26, bringing the total to 313 stores across 99 cities, with 20 new cities added in FY26.

Retail Space Growth

Retail space increased by 27% YoY to over 3.1 Lacs sq. ft. in FY26.

Superstore Retailer Network

1.3 lakh new retailers were added to Superstore by Nykaa in FY26, expanding its reach.

Tailwinds

Premiumization and Skintellectuals

Actively driving education and awareness catering to the shift towards 'skintellectuals' consumption, with 40% GMV YoY for Derma brands in FY26.

K-Beauty Trend

Nykaa is positioned as India’s K-Beauty Destination, with Korean Brands achieving 58% GMV YoY growth in FY26.

Luxury Beauty Market

Nykaa Luxe is elevating luxury beauty with unparalleled reach, assortment of 230+ brands, and omnichannel experience.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for assessing overall growth and annual trends in a seasonal business like retail. QoQ comparison is useful for evaluating sequential momentum and the impact of recent strategic initiatives, especially for the improving profitability in the Fashion segment.

Sector KPIs management disclosed

GMV Growth (FY26)

Overall GMV grew 28% YoY to Rs 19,963 Cr. Beauty GMV grew 27% YoY to Rs 14,954 Cr. Fashion GMV grew 30% YoY to Rs 4,954 Cr.

Net Revenue Growth (FY26)

Net Revenue grew 26% YoY to Rs 10,022 Cr, crossing the $1 billion milestone.

Gross Margin (FY26)

Gross Margin was 45.1% (+132 bps YoY), marking the highest gross margin in the last 14 quarters.

EBITDA Margin (FY26)

EBITDA Margin was 7.5% (+155 bps YoY), representing the highest EBITDA margin ever.

Management forward view

Driving Long-Term Value

Management claims to be driving long-term value with robust growth and improving profitability, with ROCE improving to 21.2% in FY26.

Retail Innovation and Formats

FY26 was a landmark year for retail innovation, with launches of Nykaa Perfumery, Kay Kafe, and exclusive brand boutiques.

Deepened Strategic Partnerships

Deepened strategic partnership with Charlotte Tilbury, managing their first exclusive brand outlet in India and APAC.

Acquisition Strategy

Nykaa increased its stake in Earth Rhythm to 76%, aiming to unlock its potential across categories through innovation and omnichannel distribution.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
EBITDA Margin7.5% (FY26)Sustained expansion from operating leverage and scale efficiencies.
Fashion Segment Profitability-2.6% EBITDA margin (FY26)Continued improvement towards positive EBITDA margin and sustained growth acceleration.
House of Nykaa GMV Growth+49% YoY (FY26)Continued outperformance relative to overall Beauty segment growth.
Working Capital Days28 days (FY26)Further efficiency gains in inventory and receivables management.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

53Neutral

SMA20 +5.4% / mo

Stock trend: 59
Sector RS: 45
Sector 3M: -0.7% vs Nifty +0.1%

Technical chart

NYKAAdaily · 6M+8.1%
Latest close ₹267.05 on 2026-06-09
Bar
+1.9%
RSI
51
MACD hist
-0.90
52W pos
65%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹229₹244₹259₹274₹28852H52L2025-122026-03Vol2025-122026-012026-032026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Bearish setup

Trend is weak — long-term trend unclear. RSI 51.

  • SMA20 roughly flat — short-term momentum stalled.
  • RSI(14) at 51 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 6% off 52W high · 15% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

46U-SCORE
Financial Turnaround

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth16/25
Quality13/20
Balance Sheet6/15
Cash Flow6/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
46

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

46/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Quality contributes 13/20 to the score.
  • Growth contributes 16/25 to the score.

Main drags

  • Fair-value margin of safety is negative at -388.9%.
  • Valuation is weaker at 0/30; verify the latest quarterly trend.
  • Balance sheet is weaker at 6/15; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
366.0
PB
53.2
EV/EBITDA
72.6
ROE
15.3%
ROCE
17.2%
FCF Yield
0.6%
Debt/Equity
0.9
MoS
-388.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
46
Previous: 46
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-388.9%
Previous: -374.4%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
45
46
46
46
46
46
46
46
46
46
46
46

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
81Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 93rd percentile of the scored universe and 94th percentile within Consumer. No major sub-score weakness stands out.

High Trust Lite: Promoter pledge is zero.

Computed 08 Jun 2026
management-trust-v1
105 docs indexed · 41 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
93rd percentile

overall median 67 · Consumer: 94th pctile, median 67 · Mid: 74th pctile, median 76

Evidence depth
Financial-only

105 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
81
strong · leverage and solvency
Discipline
76
strong · capital discipline
Results
95
strong · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • FCF yield is positive at 0.7%.
  • 4 years of positive FCF.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • No major Trust Lite risk flags.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹8.89
-2902.2% MoS
DCF Fair PE
78.0
DCF Fair Value
₹54.6
-388.9% MoS
PEG
8.17

Fundamentals

Valuation

P/E
366.00
P/B
53.19
EV/EBITDA
72.59
Market Cap
76581.00Cr

Profitability

ROE
15.30%
ROCE
17.20%
ROA
4.42%
Dividend Y

Growth (CAGR)

Revenue 5Y
33.00%
EPS 5Y
28.00%
Revenue 3Y
25.00%
EPS 3Y
70.00%

Balance Sheet

Debt/Equity
0.86
Interest Coverage
6.43×
Altman Z
9.17
Book Value
5.02

Cash Flow

FCF Yield
0.63%
FCF Positive Y
4/5
OCF
644.00 Cr
EPS TTM
0.70

Shareholding

Promoter Hold
52.09%
Promoter Pledge
0.00%
Momentum 52W
80%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 357-15.0% vs prev
0420.0Mar 2018: 27.0Mar 2019: 102Mar 2020: 204Mar 2021: 146Mar 2022: 188Mar 2023: 275Mar 2024: 313Mar 2025: 420Mar 2026: 357FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 88.0-9.3% vs prev
-8.00121.0Mar 2018: -8.0Mar 2019: 1.0Mar 2020: 15.0Mar 2021: 36.0Mar 2022: 104Mar 2023: 57.0Mar 2024: 121Mar 2025: 97.0Mar 2026: 88.0FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 4.9-16.4% vs prev
-5.607.9Mar 2018: -5.6%Mar 2019: 0.3%Mar 2020: 3.6%Mar 2021: 6.4%Mar 2022: 6.7%Mar 2023: 3.9%Mar 2024: 7.9%Mar 2025: 5.8%Mar 2026: 4.9%FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.