IP
IndiaPulse

SWANDEF

Small Cap

Swan Defence and Heavy Industries Limited

Consumer

Swan Defence and Heavy Industries Limited operates in Retail / E-Commerce, within the Consumer sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹1,996.8
-26.10 · -1.29%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust needs verification, price trend is neutral, and recent execution is weak.

Suggested next step
Verify management risk first
Do not let cheap valuation override weak Trust or governance evidence.
U-Score
OVERVALUED
20

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Weak Trust
46

low confidence · 0/0 claims checked

Technical
Neutral
53

Timing lens: price trend and sector relative strength.

Result consistency
weak
45

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Good · 55/100

Rev +4620% YoY · margin expansion · +3833% QoQ

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹236 Cr+4620.0%+3833.3%
EBITDA₹-250 Cr-2677.8%-1150.0%
Operating margin-106.0%+8600 bps+23500 bps
PAT₹-142 CrNDFNDF
PAT margin-60.2%+39983 bps+48983 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Issuer presentation review pending

Swan Defence and Heavy Industries Limited operates in Retail / E-Commerce, within the Consumer sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 31 Mar 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Technical timing lens

Trend score and candlestick chart

53Neutral

SMA20 +18.5% / mo

Stock trend: 59
Sector RS: 45
Sector 3M: -0.7% vs Nifty +0.1%

Technical chart

SWANDEFweekly · 3Y+4474.6%
Latest close ₹1996.80 on 2026-06-09
Bar
+2.4%
RSI
61
MACD hist
-44.03
52W pos
78%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹-79₹594₹1.3k₹1.9k₹2.6k52H52L2025-032025-062025-092025-122026-03Vol2025-012025-122026-032026-052026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 61. Wait for confirmation.

  • SMA20 rising (~15.6% over last month) — short-term momentum positive.
  • RSI(14) at 61 — falling, no extreme reading.
  • MACD below signal but histogram contracting — bearish momentum easing.
  • 20% off 52W high · 692% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

20U-SCORE
OVERVALUED

Fundamental score breakdown

OVERVALUED
Valuation2/30
Growth13/25
Quality0/20
Balance Sheet1/15
Cash Flow3/10
Piotroski
4/9 (+1)
Penalties
0
Raw sum
20

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

20/100 · OVERVALUED

Positive drivers

  • Growth contributes 13/25 to the score.
  • Cash flow contributes 3/10 to the score.
  • Valuation contributes 2/30 to the score.

Main drags

  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Valuation is weaker at 2/30; verify the latest quarterly trend.
  • Balance sheet is weaker at 1/15; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
PB
153.3
EV/EBITDA
ROE
-124.0%
ROCE
-7.5%
FCF Yield
0.2%
Debt/Equity
39.8
MoS
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
20
Previous: 20
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
No stored baseline yet

Score history

12 stored score snapshots. Latest stored move: +1 points.

08 Jun 2026
v4.2-nightly
14
14
17
17
17
17
17
20
19
19
19
20

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
46Weak Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Weak Trust: Claim history is still being built. It ranks around the 3rd percentile of the scored universe and 3rd percentile within Consumer. Main check: cash conversion is weak at 40/100.

Mixed Trust Lite: Promoter holding is 89.9%. Key concern: Promoter holding fell 5%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Weak Trust

Management or financial behaviour needs caution. Demand stronger valuation compensation.

Relative rank
3rd percentile

overall median 67 · Consumer: 3rd pctile, median 67 · Small: 4th pctile, median 65

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Weak Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
68
acceptable · holding, pledge, alignment
Cash flow
40
weak · profit to cash conversion
Balance sheet
40
weak · leverage and solvency
Discipline
40
weak · capital discipline
Results
45
watch · quarterly consistency

Trust positives

  • Promoter holding is 89.9%.
  • Promoter pledge is zero.

Trust risks

  • Promoter holding fell 5%.
  • Operating cash flow is negative at ₹-97 Cr.
  • Debt/equity is 10.67.
  • ROCE is low at -5.8%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
DCF Fair PE
78.0
DCF Fair Value
— MoS
PEG

Fundamentals

Valuation

P/E
P/B
153.26
EV/EBITDA
Market Cap
10657.00Cr

Profitability

ROE
-124.00%
ROCE
-7.55%
ROA
-7.14%
Dividend Y

Growth (CAGR)

Revenue 5Y
114.00%
EPS 5Y
14.00%
Revenue 3Y
228.00%
EPS 3Y
23.00%

Balance Sheet

Debt/Equity
39.83
Interest Coverage
-25.83×
Altman Z
1.85
Book Value
13.20

Cash Flow

FCF Yield
0.19%
FCF Positive Y
3/5
OCF
182.00 Cr
EPS TTM
-42.89

Shareholding

Promoter Hold
89.90%
Promoter Pledge
0.00%
Momentum 52W
79%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 282+3928.6% vs prev
0563.0Mar 2017: 563Mar 2018: 378Mar 2019: 180Mar 2020: 75.0Mar 2021: 6.0Mar 2022: 6.0Mar 2023: 3.0Mar 2024: 0.0Mar 2025: 7.0Mar 2026: 282FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: -226-24.9% vs prev
-11k018kMar 2017: -577Mar 2018: -1,012Mar 2019: -10.9kMar 2020: -1,761Mar 2021: -3,427Mar 2022: -2,086Mar 2023: 17.9kMar 2024: -121Mar 2025: -181Mar 2026: -226FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: -323-428.0% vs prev
-322.903273Mar 2017: -39.9%Mar 2018: -228%Mar 2023: 3,273%Mar 2024: -25.4%Mar 2025: -61.1%Mar 2026: -323%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.