IP
IndiaPulse

SWSOLAR

Micro Cap

Sterling and Wilson Renewable Energy Limited

Infra

Sterling and Wilson Renewable Energy Limited (SWSOLAR) is a leading global solar EPC and O&M solutions provider. It offers design, engineering, procurement, construction, installation, commissioning, and O&M services for utility-scale, floating solar, and solar-plus-storage projects across 28 countries.

₹200.94
+4.27 · +2.17%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags03 Jun 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust needs verification, price trend is neutral, and recent execution is weak.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
56

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
58

low confidence · 0/0 claims checked

Technical
Neutral
46

Timing lens: price trend and sector relative strength.

Result consistency
mixed
53

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Average · 40/100

Rev -23% YoY · PAT +158% YoY · margin expansion · operating leverage

Filed 23 Apr 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹1,946 Cr-22.8%-7.0%
EBITDA₹146 Cr+9.0%+117.9%
Operating margin7.0%+200 bps+400 bps
PAT₹142 Cr+158.2%+7000.0%
PAT margin7.3%+512 bps+720 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T14:23:07.834Z
Management commentary snapshot

SWSOLAR reports highest annual turnover post-IPO of INR 7,548 crore (+20% YoY) and record FY26 order inflows of INR 10,062 crore (+43% YoY). Q4 FY26 PAT reached INR 142 crore, highest quarterly PAT since listing, with gross margins improving to 12.0%.

Strong order inflows and execution in FY26, particularly in Domestic EPC, indicate robust growth. Improving gross margins and declining net debt are positive. The O&M portfolio expansion provides a stable annuity stream. Litigation-related exceptional items impacted annual PAT, but Q4 performance was strong.

Current business mix

Revenue by Segment (Q4 FY26)

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Domestic EPC84.3%
International EPC11.5%
O&M4.2%
Growth engines

Domestic EPC

Robust order inflows has driven Domestic UOV as of Mar 26 to INR 9,251 crore.

International EPC

South Africa was a key market in FY26; Africa/Middle East expected to remain main focus region.

O&M Business

O&M Portfolio stands at 13.5 GW as of March 2026, with further increase anticipated from organic growth and third-party acquisitions.

Hybrid & Energy Storage

Offers solar plus storage solutions and Hybrid projects including Wind.

Capacity and execution

Commissioned Capacity

Commissioned 4.5 GW AC capacities in FY26, highest annual commissioned capacities.

O&M Portfolio Growth

O&M Portfolio has grown ~7X in 8 years, from 1.8 GW in FY2018 to 13.5 GW in FY2026.

Tailwinds

India Solar Market Growth

Projected annual 'Utility-Scale + Commercial' PV installations in India to grow from 37.9 GW in 2025E to 58.6 GW in 2030E.

International Market Outlook

Core international markets' outlook is also promising, with EMEA projected to grow.

Strong Order Pipeline

Bid pipeline for FY27 is 31 GW.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

Annual (YoY) comparison is crucial for assessing overall growth and strategic direction in a project-based business. Quarterly (QoQ) comparison is important for tracking execution momentum, margin trends, and working capital management.

Sector KPIs management disclosed

Order Inflow

FY26 order inflows of INR 10,062 crore (+43% YoY).

Unexecuted Order Value (UOV)

Current UOV of INR 11,813 crore as of Mar 2026, highest post-COVID.

Revenue from Operations

FY26 Revenue from Operations of INR 7,548 crore (+20% YoY), highest annual turnover since listing.

Gross Margin

FY26 Gross margin of 10.5% (vs 10.1% in FY25). Q4FY26 gross margin 12.0% (vs 10.4% Q4FY25).

Management forward view

Gross Margin Expectation

Expect Gross margins for EPC businesses to stabilize around 8-10% (depending on Turnkey/BOS), and O&M at ~20%.

EBITDA Margin Reflective

EBITDA margins are more reflective of steady-state levels.

International Focus

Africa / Middle East is expected to remain our main focus region for International EPC.

O&M Strategy

Streamlining operations to improve efficiency / margin in O&M business.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Order InflowINR 10,062 crore (FY26)Sustained high order inflows and conversion to Unexecuted Order Value.
Unexecuted Order ValueINR 11,813 crore (Mar 2026)Timely execution and maintenance of healthy order book.
Net Working CapitalNegative INR 329 crore (Mar 2026)Continued negative working capital and efficient cash flow management.
O&M Portfolio13.5 GW (Mar 2026)Growth in O&M portfolio, especially third-party acquisitions.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

46Neutral

label neutral

Stock trend: 46
Sector RS:

Technical chart

SWSOLARdaily · 6M-0.7%
Latest close ₹200.94 on 2026-06-09
Bar
+1.5%
RSI
54
MACD hist
0.70
52W pos
63%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹144₹167₹190₹213₹23652H52L2025-122026-03Vol2025-122026-012026-032026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 54. Wait for confirmation.

  • SMA20 falling (~7.1% over last month) — short-term momentum negative.
  • RSI(14) at 54 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 13% off 52W high · 36% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

56U-SCORE
Growth at Value

Fundamental score breakdown

FAIR VALUE
Valuation14/30
Growth18/25
Quality20/20
Balance Sheet0/15
Cash Flow3/10
Piotroski
3/9 (+1)
Penalties
0
Raw sum
56

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

56/100 · FAIR VALUE

Positive drivers

  • Fair-value margin of safety is positive at 54.9%.
  • Quality contributes 20/20 to the score.
  • Growth contributes 18/25 to the score.

Main drags

  • Promoter pledge is 27.6%.
  • Balance sheet is weaker at 0/15; verify the latest quarterly trend.
  • Cash flow is weaker at 3/10; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
17.6
PB
7.1
EV/EBITDA
18.5
ROE
31.4%
ROCE
26.2%
FCF Yield
Debt/Equity
1.8
MoS
+54.9%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
56
Previous: 56
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
+54.9%
Previous: +54.9%

Score history

12 stored score snapshots. Latest stored move: +4 points.

08 Jun 2026
v4.2-nightly
53
56
57
57
56
56
56
53
52
52
52
56

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
58Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 21st percentile of the scored universe and 29th percentile within Infra. Main check: balance sheet trust is weak at 39/100.

Mixed Trust Lite: 4 years of positive FCF. Key concern: Promoter pledge is elevated at 27.6%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
21st percentile

overall median 67 · Infra: 29th pctile, median 65 · Micro: 13th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
46
watch · holding, pledge, alignment
Cash flow
52
watch · profit to cash conversion
Balance sheet
39
weak · leverage and solvency
Discipline
98
strong · capital discipline
Results
53
watch · quarterly consistency

Trust positives

  • 4 years of positive FCF.
  • ROCE is 26.2%.
  • 7/8 recent quarters had positive YoY revenue growth.

Trust risks

  • Promoter pledge is elevated at 27.6%.
  • Operating cash flow is negative at ₹-257 Cr.
  • 2 recent quarters had PAT decline worse than 25% YoY.
  • Debt/equity is 1.84.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
DCF Fair PE
39.0
DCF Fair Value
+54.9% MoS
PEG
0.66

Fundamentals

Valuation

P/E
17.60
P/B
7.09
EV/EBITDA
18.48
Market Cap
4593.00Cr

Profitability

ROE
31.40%
ROCE
26.20%
ROA
-5.57%
Dividend Y

Growth (CAGR)

Revenue 5Y
8.00%
EPS 5Y
24.00%
Revenue 3Y
55.00%
EPS 3Y
31.00%

Balance Sheet

Debt/Equity
1.84
Interest Coverage
1.96×
Altman Z
2.41
Book Value
27.80

Cash Flow

FCF Yield
FCF Positive Y
4/5
OCF
-257.00 Cr
EPS TTM
-13.25

Shareholding

Promoter Hold
45.73%
Promoter Pledge
27.60%
Momentum 52W
24%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.