IP
IndiaPulse

TATACAP

Large Cap

Tata Capital Limited

Financial Services

Tata Capital is an upper layer NBFC with a 100% owned housing finance subsidiary. It completed its merger with Tata Motors Finance Limited in May-25 (appointed date Apr 1, 2024). The company's Net AUM stood at ~₹ 2.8tn as of Mar 31, 2026, with Retail & SME segments forming ~86% of the portfolio.

₹324.15
+11.60 · +3.71%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust needs verification, price trend argues for patience, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
OVERVALUED
22

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Weak Trust
50

low confidence · 2/6 claims checked

Technical
Neutral
43

Timing lens: price trend and sector relative strength.

Result consistency
mixed
55

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Good · 65/100

Rev +9% YoY · PAT +47% YoY · operating leverage

Filed 23 Apr 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹8,160 Cr+9.1%+2.3%
EBITDANDFNDFNDF
Operating marginNDFNDFNDF
PAT₹1,466 Cr+46.6%+15.9%
PAT margin18.0%+460 bps+211 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T18:41:53.320Z
Management commentary snapshot

Q4FY26 results show robust sequential growth with Net AUM up 6% QoQ to ₹ 2,77,275 Cr and PAT up 16% QoQ to ₹ 1,502 Cr. Asset quality improved with GNPA at 2.0% and NNPA at 0.9%, alongside a decline in annualized credit cost to 0.9%.

The company delivered strong Q4FY26 performance, with healthy AUM and PAT growth, coupled with improving asset quality and profitability metrics. The ongoing integration of Motor Finance and strategic focus on digital capabilities and granular retail/SME book support the long-term thesis, despite some portfolio realignment in Motor Finance.

Current business mix

Net AUM by Product (as of Mar 31, 2026)

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Retail58.3%
SME27.4%
Corporate14.3%
Growth engines

Retail & SME Focus

Retail + SME segments constitute ~86% of Net AUM, driving granular and diversified growth.

Digital & AI Capabilities

Leveraging digital platforms, GenAI, and analytics for superior customer experiences, operational efficiency, and new opportunities.

Housing Finance Subsidiary (TCHFL)

TCHFL reported 29% YoY growth in Net AUM to ₹ 86,653 Cr and 34% YoY PAT growth, with best-in-class asset quality.

Unsecured Retail Disbursements

Company witnessed continued uptick in Unsecured Retail disbursements, with declining slippage trends after policy interventions.

Capacity and execution

Branch Network Expansion

Branch locations increased from 539 in Mar-23 to 1,477 in Mar-26 across 27 states and union territories.

Motor Finance Product Rollout

Motor Finance products have been rolled out in 117 Tata Capital Limited branches since Mar-25.

Tailwinds

Strong Brand Equity

Leveraging the 'Tata' brand name for trust and market penetration.

Highest Credit Rating

Highest possible domestic credit rating (AAA) and diversified liabilities ensure lower cost of funds.

Digital Transformation

Digital, GenAI, and analytics are at the core, driving superior experiences and outcomes across the loan lifecycle.

Headwinds

Motor Finance Portfolio Realignment

Net AUM in Motor Finance declined by ₹ 8,123 Cr between Mar-25 and Mar-26 due to strategic consolidation and focus on granularity.

Commercial Vehicle (CV) Cycle Monitoring

Transformation of the Motor Finance business is progressing amid a closely monitored CV cycle.

Risk radar

Unsecured Retail Credit Quality

Identified credit quality concerns in Personal Loan (Q3FY24) and Microfinance Loan (Q1FY25) segments, addressed through policy interventions.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Nov 2025
Analyst reading lens
Compare QOQ

The merger with Tata Motors Finance Limited became effective in May-25, making QoQ comparisons more relevant for assessing the performance of the combined entity and sequential momentum.

Sector KPIs management disclosed

Net AUM Growth (QoQ)

Net AUM grew 6% QoQ to ₹ 2,77,275 Cr.

PAT Growth (QoQ)

PAT increased 16% QoQ to ₹ 1,502 Cr.

Annualized Credit Cost

Annualized Credit Cost declined to 0.9% in Q4FY26 from 1.2% in Q3FY26.

Gross Non-Performing Assets (GNPA)

GNPA improved to 2.0% in Q4FY26 from 2.2% in Q3FY26.

Management forward view

FY28 Guidance (Including Motor Finance)

Management targets AUM CAGR of 23-25%, PAT CAGR >30%, ROA of 2.5-2.7%, ROE of 17-18%, Credit cost <1.0%, Net NPA <1.0%, and Cost to income of 33-34%.

Motor Finance IT Integration

IT integration of Motor Finance with Tata Capital Limited is in progress, with target completion by Q1/Q2 FY27.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
AUM Growth (Including Motor Finance)6% QoQ growth in Q4FY26.Sustained growth towards the FY28 guidance of 23-25% CAGR.
Net NPA (Including Motor Finance)0.9% in Q4FY26.Maintenance below the management's FY28 guidance of <1.0%.
Credit Cost (Including Motor Finance)0.9% in Q4FY26.Maintenance below the management's FY28 guidance of <1.0%.
Motor Finance Portfolio StabilizationNet AUM lower by ₹ 8,123 Cr YoY.Stabilization and growth in new segments within Motor Finance, indicating successful realignment.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
margin outlooknot yet verifiablequantified

Full year credit costs are expected to be in the range of 1% to 1.1% excluding Motor Finance, and close to 1.2% on a merged basis.

Timeframe: FY26Direction: downwardConfidence: medium
margin outlooknot yet verifiablequantified

Over the next 3 years, Tata Capital expects consolidated RoAs to be in the range of 2.5% to 2.7%.

Timeframe: Next 3 yearsDirection: upwardConfidence: high
margin outlooknot yet verifiablequantified

The company is confident of transforming the Motor Finance business into a 2% plus RoA business by FY28.

Timeframe: FY28Direction: upwardConfidence: confident
operational efficiencynot yet verifiablequantified

Cost to income ratio is expected to reduce from 42% last year to 39% in the current year, representing a reduction of over 300 basis points.

Timeframe: FY26Direction: downwardConfidence: high
revenue outlookdeliveredquantified

Tata Capital targets full-year AUM growth of 22% to 25% excluding Motor Finance, and 18% to 20% on a merged basis for FY26.

Timeframe: FY26Direction: upwardConfidence: high

Outcome check: Revenue YoY averaged 10.7% across 2 later quarter(s).

revenue outlookdeliveredquantified

Tata Capital Housing Finance aims to reach an AUM of approximately INR 1 lakh crores by the middle of the next financial year.

Timeframe: Middle of FY27Direction: upwardConfidence: optimistic

Outcome check: Revenue YoY averaged 10.7% across 2 later quarter(s).

Technical timing lens

Trend score and candlestick chart

43Neutral

SMA20 -6.4% / mo

Stock trend: 43
Sector RS:

Technical chart

TATACAPdaily · 6M-0.6%
Latest close ₹322.85 on 2026-06-09
Bar
+3.8%
RSI
59
MACD hist
2.19
52W pos
38%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹292₹312₹332₹351₹37152H52L2025-122026-03Vol2025-122026-012026-032026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 59. Wait for confirmation.

  • SMA20 falling (~7.2% over last month) — short-term momentum negative.
  • RSI(14) at 59 — rising, no extreme reading.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 12% off 52W high · 9% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

22U-SCORE
Distress Watch

Fundamental score breakdown

OVERVALUED
Valuation6/30
Growth15/25
Quality0/20
Balance Sheet0/15
Cash Flow0/10
Piotroski
3/9 (+1)
Penalties
0
Raw sum
22

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

22/100 · OVERVALUED

Positive drivers

  • Fair-value margin of safety is positive at 14.0%.
  • Growth contributes 15/25 to the score.
  • Valuation contributes 6/30 to the score.

Main drags

  • Altman Z is 0.6, in distress territory.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
  • Balance sheet is weaker at 0/15; verify the latest quarterly trend.
Sector valuation model

Blended valuation: PE, EV/EBITDA, FCF yield, and balance-sheet checks

For this sector, IndiaPulse uses a blended lens rather than relying on a single valuation ratio.

Blended relative
Primary lens
PE, EV/EBITDA, margin of safety, and FCF yield together.
Secondary checks
ROE/ROCE, growth, cash conversion, leverage, promoter risk.
Main risk check
One cheap metric is not enough if quality or cash flow is weak.
PE
27.2
PB
2.9
EV/EBITDA
686.1
ROE
12.3%
ROCE
8.6%
FCF Yield
Debt/Equity
5.2
MoS
+14.0%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
22
Previous: 22
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
+14.0%
Previous: +17.3%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
25
25
25
25
25
25
25
22
22
22
22
22

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
50Weak Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Weak Trust: Management has 100% delivered/partly-delivered outcomes on 2 checked claims. It ranks around the 6th percentile of the scored universe and 14th percentile within Financial Services. Main check: balance sheet trust is weak at 22/100.

Mixed Trust Lite: Promoter holding is 85.4%. Key concern: Operating cash flow is negative at ₹-37965 Cr.

Computed 08 Jun 2026
management-trust-v1
23 docs indexed · 9 concall links
Score band
Weak Trust

Management or financial behaviour needs caution. Demand stronger valuation compensation.

Relative rank
6th percentile

overall median 67 · Financial Services: 14th pctile, median 62 · Large: 4th pctile, median 74

Evidence depth
Financial-only

23 documents indexed, but claim history is not strong enough yet.

Claim delivery
100% delivered or partly delivered

2/6 claims checked · No contradicted claim yet

How to read this Trust Score

Weak Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Needs extra due diligence; demand valuation comfort and recent improvement.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
28
weak · profit to cash conversion
Balance sheet
22
weak · leverage and solvency
Discipline
68
acceptable · capital discipline
Results
55
watch · quarterly consistency

Trust positives

  • Promoter holding is 85.4%.
  • Promoter pledge is zero.

Trust risks

  • Operating cash flow is negative at ₹-37965 Cr.
  • Debt/equity is 5.15.
  • Altman Z is 0.58.
  • Only 1 years of positive FCF.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹166.59
-94.6% MoS
DCF Fair PE
33.0
DCF Fair Value
₹376.86
+14.0% MoS
PEG
1.00

Fundamentals

Valuation

P/E
27.20
P/B
2.90
EV/EBITDA
686.08
Market Cap
132737.00Cr

Profitability

ROE
12.30%
ROCE
8.58%
ROA
1.68%
Dividend Y

Growth (CAGR)

Revenue 5Y
26.00%
EPS 5Y
34.00%
Revenue 3Y
32.00%
EPS 3Y
17.00%

Balance Sheet

Debt/Equity
5.15
Interest Coverage
Altman Z
0.58
Book Value
108.00

Cash Flow

FCF Yield
FCF Positive Y
1/5
OCF
-37965.00 Cr
EPS TTM
11.42

Shareholding

Promoter Hold
85.41%
Promoter Pledge
0.00%
Momentum 52W
24%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 11.0-65.6% vs prev
032.0Mar 2021: 10.0Mar 2022: 5.0Mar 2023: 26.0Mar 2024: 3.0Mar 2025: 32.0Mar 2026: 11.0FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 4,891+33.8% vs prev
04891Mar 2021: 1,245Mar 2022: 1,801Mar 2023: 2,946Mar 2024: 3,327Mar 2025: 3,655Mar 2026: 4,891FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 10.7-3.2% vs prev
017.0Mar 2021: 12.5%Mar 2022: 15.4%Mar 2023: 17.0%Mar 2024: 14.2%Mar 2025: 11.0%Mar 2026: 10.7%FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.