IP
IndiaPulse

TATAPOWER

Large Cap

Tata Power Company Limited

Power

India's largest vertically-integrated power company with ~26.3 GW total capacity (including 9.6 GW under construction). Operates across generation (thermal, hydro, solar, wind), transmission, distribution, and new-age energy solutions like EV charging and solar manufacturing. Aims for 70% clean & green capacity by 2030 and Net Zero by 2045.

₹398.65
-5.55 · -1.37%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
OVERVALUED
25

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
62

low confidence · 1/8 claims checked

Technical
Neutral
58

Timing lens: price trend and sector relative strength.

Result consistency
stable
71

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 0/100

Rev -13% YoY · margin compression · PAT +8% YoY · +7% QoQ · operating leverage

Filed 12 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹14,900 Cr-12.8%+6.8%
EBITDA₹2,599 Cr-19.9%-14.9%
Operating margin17.0%-200 bps-500 bps
PAT₹1,416 Cr+8.4%+18.6%
PAT margin9.5%+186 bps+94 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T18:42:19.075Z
Management commentary snapshot

Q4 FY26 consolidated PAT (before exceptional items) up 17.2% YoY to Rs 1,510 Cr, driven by Odisha DISCOMs, Rooftop Solar, and Solar Manufacturing. FY26 PAT (before exceptional items) up 0.3% YoY to Rs 5,212 Cr, with EBITDA up 11.2% YoY to Rs 16,090 Cr.

Tata Power demonstrates strong execution in its clean energy transition and T&D segments, driving robust PAT growth in Q4 FY26. Significant capacity additions in renewables and pumped hydro, coupled with improved operational performance in Odisha DISCOMs and solar manufacturing, support future growth. Increased debt for capex warrants monitoring, but the strategic shift is clear.

Current business mix

Current Operational Capacity Share (%)

Latest issuer-disclosed distribution across 6 reported categories.

Businessmix
Thermal53.0%
Solar27.0%
Hydro5.0%
Wind5.0%
Hybrid7.0%
WHRS3.0%
Growth engines

Renewable Capacity Expansion

Commissions 1.3 GW of renewable projects in Q4 FY26 (incl. Rooftop), total 6.5 GW installed RE capacity.

Solar Manufacturing

Revenue from TP Solar increased 25% YoY in Q4 FY26 to Rs 1,879 Cr, with PAT up 40%.

Odisha DISCOMs Performance

Odisha DISCOMs PAT increased 84% YoY in FY26 to Rs 809 Cr, with AT&C losses reduced to 15.5%.

Solar Rooftop Business

Achieved record billing of 670 MWp in Q4 FY26 and 1.7 GWp in FY26, with order book at Rs 898 Cr.

Capacity and execution

Renewable Projects Commissioned

Commissions 1.3 GW of renewable projects in Q4 FY26 (incl. Rooftop).

Utility Scale RE Capacity

Commissions 406 MW utility scale in-house renewables capacity, resulting in total 6.5 GW installed RE capacity.

Khorlochhu Hydro Project (Bhutan)

600 MW project, construction commenced Oct 2024, expected commissioning Sep 2029. Financial closure completed for Rs 4,829 Cr.

Dorjilung Hydro Project (Bhutan)

1,125 MW project, pre-construction started, expected commissioning FY 2032. Financing agreements signed with World Bank.

Tailwinds

Growing Power Demand

India's power demand up 2% YoY in Q4 FY26, with power generation growth to GDP growth above 1.0x in past 5 years.

Clean Energy Transition

Clean & Green accounted for 88% of capacity additions in Q4 FY26 across India.

Transmission Capex

₹9.2 tn transmission Capex anticipated in India between FY25-32E.

Declining AT&C Losses

All India AT&C losses (%) declined to 15% in FY25.

Headwinds

Mundra Plant Operations

Mundra plant temporarily suspended operations since July 2025, impacting standalone results, though SPPA signed in Mar'26 for resumption.

Lower RE PLF

Lower PLF for RE Gencos due to lower solar resource, load curtailment & transmission constraints.

Increased Interest Cost

Higher interest cost for RE Gencos due to increased borrowing for capacity addition.

Risk radar

Project Execution Risk

Large pipeline of hydro and pumped hydro projects in Bhutan and India, subject to timely execution and financing.

Regulatory Risk

Regulatory order impact on TPDDL financials (Q4 FY26 Operating Income includes prior period impact).

Input Cost Volatility

Indonesian Coal prices increased, and solar cell & module prices rebounded from lows.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Dec 2025
Analyst reading lens
Compare BOTH

Q4 FY26 results show sequential momentum and recent operational changes (Mundra SPPA, capacity additions), making QoQ relevant. Full-year FY26 and Q4 YoY comparisons are crucial for assessing underlying business growth and seasonal impacts.

Sector KPIs management disclosed

Total Capacity

~26.3 GW (incl. 9.6 GW under construction).

Clean & Green Capacity Share

46% of operational capacity is Clean & Green in FY26, targeting ~66% post project completions.

Thermal PLF (excl. Mundra)

Q4 FY26 PLF at 73%, FY26 PLF at 74%.

Solar RE Gencos Avg PLF

Avg PLF for Solar RE Gencos was 22.8% in Q4 FY26 and 21.2% in FY26.

Management forward view

Net Zero Target

Committed to becoming Net Zero by 2045, with 70% clean & green portfolio by 2030.

Sustainability Focus

Leverage technology to create the 'Utility of the Future' (IOT, Smart Grids, BESS, Green H2).

Community Impact

Impact lives of 80 million by 2030 through education, employability, and entrepreneurship initiatives.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Clean & Green Capacity Share46% (FY26)Progress towards 70% by 2030.
Odisha DISCOMs AT&C Losses15.5% (FY26)Continued reduction towards single digit (TPNODL already achieved).
Solar Manufacturing Plant Yield>95% (Q4 FY26)Sustained high yield and revenue growth.
Net Debt to Underlying EBITDA3.34x (FY26)Trends in debt leverage given high capex.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Show extracted source claims
capex timelinenot yet verifiablequantified

The company plans to spend Rs. 25,000 crores in capital expenditure during the current financial year.

Timeframe: FY26Direction: PositiveConfidence: High

"plan to spend Rs.25,000 crores in this financial year"

project executionnot yet verifiablequantified

Financial closure of the 1,125 MW Dorjilung hydro project in Bhutan is expected to be achieved by mid-2026.

Timeframe: Mid of 2026Direction: PositiveConfidence: Medium

"financial closure of this project will be achieved by mid of next year"

project executionnot yet verifiablequantified

Tata Power expects to cross nearly 7 GW of operating renewable assets by the end of the financial year.

Timeframe: End of FY26Direction: PositiveConfidence: High

"crossed nearly 7 gigawatts of our operating renewable assets"

project executionnot yet verifiablequantified

Tata Power is evaluating a 10 GW plant for ingot and wafer manufacturing and expects to finalize details in the next few months.

Timeframe: Next few monthsDirection: PositiveConfidence: Medium

"finalizing this in the next few months"

project executionnot yet verifiablequantified

The company expects to add about 700 MW of renewable capacity in Q3 and 600 MW in Q4 of FY26.

Timeframe: Q3 and Q4 FY26Direction: PositiveConfidence: High

"expecting about 700-megawatt capacity add in the 3rd Quarter"

cash flow improvementnot yet verifiable

The company expects a good trajectory of regulatory asset reduction in Delhi and Mumbai over a period of time.

Timeframe: Over a period of timeDirection: PositiveConfidence: Medium

"good trajectory of regulatory asset reduction over a period of time"

operational efficiencyfailed

Odisha Discoms are expected to deliver much better performance in the subsequent quarters as initial issues have been sorted out.

Timeframe: Subsequent quartersDirection: PositiveConfidence: High

"much better performance in the subsequent quarters"

Outcome check: OPM moved from 22.0% to average 17.0% (-5.0 pp).

project executionnot yet verifiable

Tata Power expects to finalize and close the Mundra resolution arrangement with the Government of Gujarat within November 2025.

Timeframe: Within November 2025Direction: PositiveConfidence: High

"hopefully maybe within this month, we will be able to close it"

Technical timing lens

Trend score and candlestick chart

58Neutral

SMA20 +9.6% / mo

Stock trend: 58
Sector RS:

Technical chart

TATAPOWERweekly · 3Y-7.9%
Latest close ₹398.65 on 2026-06-09
Bar
-1.3%
RSI
46
MACD hist
-2.76
52W pos
46%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹325₹362₹398₹435₹47252H52L2024-122025-032025-062025-092025-122026-03Vol2024-112025-042025-102026-032026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 46. Wait for confirmation.

  • SMA20 rising (~8.8% over last month) — short-term momentum positive.
  • RSI(14) at 46 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 14% off 52W high · 16% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

25U-SCORE
Distress Watch

Fundamental score breakdown

OVERVALUED
Valuation2/30
Growth16/25
Quality0/20
Balance Sheet0/15
Cash Flow4/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
25

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

25/100 · OVERVALUED

Positive drivers

  • Growth contributes 16/25 to the score.
  • Cash flow contributes 4/10 to the score.
  • Valuation contributes 2/30 to the score.

Main drags

  • Altman Z is 1.6, in distress territory.
  • Fair-value margin of safety is negative at -3.0%.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
34.0
PB
3.3
EV/EBITDA
11.5
ROE
10.1%
ROCE
10.5%
FCF Yield
Debt/Equity
1.9
MoS
-3.0%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
25
Previous: 25
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
-3.0%
Previous: -4.4%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
25
25
25
25
25
25
25
25
25
25
25
25

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
62Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Management has 0% delivered/partly-delivered outcomes on 1 checked claims, with 1 adverse claim outcome. It ranks around the 34th percentile of the scored universe and 30th percentile within Power. Main check: balance sheet trust is weak at 35/100.

Healthy Trust Lite: Promoter pledge is zero. Key concern: Altman Z is 1.57.

Computed 08 Jun 2026
management-trust-v1
180 docs indexed · 82 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
34th percentile

overall median 67 · Power: 30th pctile, median 67 · Large: 19th pctile, median 74

Evidence depth
Financial-only

180 documents indexed, but claim history is not strong enough yet.

Claim delivery
0% delivered or partly delivered

1/8 claims checked · 1 contradicted/failed claim

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
78
strong · holding, pledge, alignment
Cash flow
67
acceptable · profit to cash conversion
Balance sheet
35
weak · leverage and solvency
Discipline
60
acceptable · capital discipline
Results
71
acceptable · quarterly consistency

Trust positives

  • Promoter pledge is zero.
  • 8 years of positive FCF.
  • 4/4 latest quarters had positive YoY PAT growth.
  • Latest 3 quarters had positive YoY PAT growth.

Trust risks

  • Altman Z is 1.57.
  • Debt/equity is 1.93.
  • 1/4 latest quarters had positive YoY revenue growth.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹180.91
-120.4% MoS
DCF Fair PE
33.0
DCF Fair Value
₹387.09
-3.0% MoS
PEG
1.83

Fundamentals

Valuation

P/E
34.00
P/B
3.26
EV/EBITDA
11.47
Market Cap
129156.00Cr

Profitability

ROE
10.10%
ROCE
10.50%
ROA
2.92%
Dividend Y
0.62%

Growth (CAGR)

Revenue 5Y
14.00%
EPS 5Y
27.00%
Revenue 3Y
4.00%
EPS 3Y
6.00%

Balance Sheet

Debt/Equity
1.93
Interest Coverage
2.49×
Altman Z
1.57
Book Value
124.00

Cash Flow

FCF Yield
FCF Positive Y
8/5
OCF
5993.00 Cr
EPS TTM
11.73

Shareholding

Promoter Hold
46.86%
Promoter Pledge
0.00%
Momentum 52W
50%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 62.4k-4.7% vs prev
065kMar 2017: 27.6kMar 2018: 26.8kMar 2019: 29.9kMar 2020: 29.1kMar 2021: 32.7kMar 2022: 42.8kMar 2023: 55.1kMar 2024: 61.4kMar 2025: 65.5kMar 2026: 62.4kFY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Net Profit

₹ Cr
Latest: 5,118+7.2% vs prev
05118Mar 2017: 1,100Mar 2018: 2,611Mar 2019: 2,606Mar 2020: 1,316Mar 2021: 1,439Mar 2022: 2,156Mar 2023: 3,810Mar 2024: 4,280Mar 2025: 4,775Mar 2026: 5,118FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Return on Equity

%
Latest: 13.0-2.6% vs prev
015.9Mar 2017: 8.3%Mar 2018: 15.9%Mar 2019: 14.2%Mar 2020: 6.7%Mar 2021: 6.5%Mar 2022: 9.6%Mar 2023: 13.2%Mar 2024: 13.2%Mar 2025: 13.3%Mar 2026: 13.0%FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.