THAKDEV
Small CapThakkers Developers Limited
Real Estate
Thakkers Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.
One read, four checks
75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.
Weak fundamentals, management trust is acceptable, timing is unclear, and recent execution is weak.
Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.
low confidence · 0/0 claims checked
Technical trend unavailable.
Rolling lens: recent quarterly delivery, not the latest single-result score.
Quarter ended 31 Mar 2026
Bad · 0/100Rev -23% YoY · PAT -155% YoY · margin compression
| Metric | This quarter | YoY | QoQ |
|---|---|---|---|
| Revenue | ₹4.8 Cr | -22.6% | -66.8% |
| EBITDA | ₹-1.1 Cr | -129.9% | -123.1% |
| Operating margin | -23.4% | -8395 bps | -5713 bps |
| PAT | ₹-2.1 Cr | -155.0% | -141.6% |
| PAT margin | -43.9% | -10574 bps | -7902 bps |
NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.
Issuer presentation review pending
Thakkers Developers Limited operates in Real Estate Development, within the Real Estate sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 31 Mar 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.
Trend score and candlestick chart
Trend score is pending. The candlestick chart remains available for manual review.
Technical chart
THAKDEVdaily · 5Y-6.3%Technical trend read
NeutralTrend is undirectional — long-term trend unclear. RSI 38.
- RSI(14) at 38 — falling, no extreme reading.
- Within 5% of 52-week low — testing support.
Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.
Valuation, score drivers, trust methodology, financials, and peers
Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.
Fundamental score breakdown
OVERVALUEDWhy this score?
Top U-Score contributors and drags from the latest stored fundamentals.
Positive drivers
- FCF yield is supportive at 3.5%.
- Piotroski is strong at 7/9.
- Balance sheet contributes 10/15 to the score.
Main drags
- Penalty bucket subtracts 8 points.
- Fair-value margin of safety is negative at -591.6%.
- Quality is weaker at 0/20; verify the latest quarterly trend.
Real estate valuation: NAV, pre-sales, debt, and inventory quality
Real estate valuation depends more on project economics and balance sheet than simple PE.
Stored run vs live recompute
This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.
Score history
12 stored score snapshots. Latest stored move: +0 points.
Factor attribution
Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.
Mixed Trust: Claim history is still being built. It ranks around the 34th percentile of the scored universe and 61st percentile within Real Estate. Main check: results consistency is weak at 17/100.
Healthy Trust Lite: Promoter holding is 71.3%. Key concern: Operating cash flow is negative at ₹-14 Cr.
Usable, but needs evidence. Treat guidance with a margin of safety.
overall median 67 · Real Estate: 61st pctile, median 61 · Small: 39th pctile, median 65
0 documents indexed, but claim history is not strong enough yet.
0 claims extracted · No contradicted claim yet
How to read this Trust Score
Mixed Trust · low confidenceRead Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.
Forensic breakdown
Read low sub-scores as due-diligence warnings, not automatic sell signals.
Trust positives
- ▸Promoter holding is 71.3%.
- ▸Promoter pledge is zero.
- ▸FCF yield is 9.8%.
- ▸7 years of positive FCF.
Trust risks
- ▸Operating cash flow is negative at ₹-14 Cr.
- ▸4 recent quarters had PAT decline worse than 25% YoY.
- ▸ROCE is low at 5.5%.
- ▸ROE is low at 4.4%.
Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.
Intrinsic value
Fundamentals
Valuation
- P/E
- 21.30
- P/B
- 0.70
- EV/EBITDA
- 22.68
- Market Cap
- 109.00Cr
Profitability
- ROE
- 3.33%
- ROCE
- 4.55%
- ROA
- 2.40%
- Dividend Y
- —
Growth (CAGR)
- Revenue 5Y
- 5.00%
- EPS 5Y
- -15.00%
- Revenue 3Y
- -16.00%
- EPS 3Y
- -32.00%
Balance Sheet
- Debt/Equity
- 0.11
- Interest Coverage
- 5.00×
- Altman Z
- 2.62
- Book Value
- 174.00
Cash Flow
- FCF Yield
- 3.48%
- FCF Positive Y
- 8/5
- OCF
- 2.86 Cr
- EPS TTM
- 5.68
Shareholding
- Promoter Hold
- 71.31%
- Promoter Pledge
- 0.00%
- Momentum 52W
- 33%
Financial History
Updated 9/6/2026
Revenue
₹ CrNet Profit
₹ CrReturn on Equity
%Peers
Business-comparable peers in Real Estate — ranked by industry, sub-sector, theme-tag overlap, market cap, and U-Score similarity. Green cells mark the best available peer metric in this table.