IP
IndiaPulse

THYROCARE

Micro Cap

Thyrocare Technologies Limited

Pharma

Thyrocare Technologies Limited is a diagnostic chain focused on making good quality diagnostics accessible and affordable. It operates a nationwide lab network in India and has international operations in Tanzania, primarily serving as a B2B service provider through franchisees and partnerships.

₹549
+7.65 · +1.41%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is supportive, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
52

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
75

low confidence · 0/0 claims checked

Technical
Neutral
51

Timing lens: price trend and sector relative strength.

Result consistency
stable
79

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 100/100

Rev +20% YoY · PAT +123% YoY · margin expansion · +14% QoQ · operating leverage

Filed 07 May 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹224 Cr+19.8%+14.3%
EBITDA₹75 Cr+31.6%+29.3%
Operating margin34.0%+400 bps+400 bps
PAT₹49 Cr+122.7%+75.0%
PAT margin21.9%+1012 bps+759 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T14:27:08.208Z
Management commentary snapshot

Q4FY26 consolidated revenue grew 20% YoY, EBITDA 31% YoY, and PAT 128% YoY, driven by strong pathology growth and network expansion. FY26 results also showed robust growth across key metrics.

Thyrocare delivered strong YoY growth in revenue and profitability for both Q4FY26 and FY26, supported by significant expansion in its franchisee network and test menu. Management's focus on deepening India penetration and strengthening partnerships appears to be yielding results, despite some softness in the radiology segment.

Current business mix

Pathology Revenue Contribution

Latest issuer-disclosed distribution across 3 reported categories.

Businessmix
Franchise Partnerships61.0%
Other Partnerships34.0%
Direct to Consumer Business5.0%
Growth engines

Franchisee Network Expansion

Quarterly active franchisees reached ~10,800 in Q4FY26, a 15% YoY increase, driving sustained growth.

Test Menu Expansion

Test menu offerings increased by 39% YoY to 1,275 tests in FY26, including Next Gen sequencing, ImmunoCAP, and BioFire Panels.

Strengthening Channel Partner Relationships

Conducted 13 franchisee meetings and 9 doctor meets in FY26 to capture insights and strengthen processes and service delivery.

International Expansion

Tanzania operations have been fully consolidated as a subsidiary in the current financial year, expanding global reach.

Capacity and execution

New Lab Openings

Opened a new lab in Gwalior in February 2026, expanding the nationwide lab network.

International Lab Consolidation

Tanzania operations fully consolidated as a subsidiary, adding to the international lab presence.

Extensive Lab Network

Operates 40 labs across India (9 West, 6 East, 15 North, 10 South) and 1 international lab in Tanzania.

Tailwinds

Brand Elevation

Onboarded Madhuri Dixit as brand ambassador and received 2 National Awards at Voice of Healthcare Forum, enhancing brand visibility.

Enhanced Quality Standards

Achieved 100% NABL accreditation across all labs in Q4FY25, ensuring highest quality standards.

Franchise Success Model

Revenue per retained franchise consistently growing for cohorts post FY22 due to slab-based pricing, enhanced quality, and test menu expansion.

Headwinds

Radiology Revenue Decline

Radiology revenue declined 9% YoY in Q4FY26, impacting overall consolidated revenue growth.

NHL Standalone Revenue Decline

NHL Standalone revenue declined 13% YoY in Q4FY26, reflecting a strategic exit from non-profitable centers.

Risk radar

Rising Employee Benefit Expenses

Employee benefit expenses increased YoY due to annual increments and increased headcounts for new lab openings and specialty menu expansion.

Increasing Other Overheads

Other overheads increased in line with revenue growth, potentially impacting operating leverage if not managed efficiently.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is essential for assessing overall business growth and margin expansion over a full financial cycle, which is critical for diagnostic services. QoQ provides insight into sequential momentum, particularly in franchisee additions and test volumes.

Sector KPIs management disclosed

Consolidated Revenue

Q4FY26: 224 Cr (+20% YoY); FY26: 829 Cr (+21% YoY)

Pathology Revenue

Q4FY26: 211 Cr (+21% YoY); FY26: 774 Cr (+22% YoY)

Reported EBITDA

Q4FY26: 75.09 Cr (+31% YoY); FY26: 262.04 Cr (+38% YoY)

Reported EBITDA Margin

Q4FY26: 34% (288bps up YoY); FY26: 32% (400bps up YoY)

Management forward view

Vision and Mission

To make good quality diagnostics affordable to all, globally in reach and excellent in experience.

Deepening India Penetration

Strategy includes going deeper into India with a focused test menu and strengthening the existing franchise network, focusing on large service providers.

Expanding Partnerships

Plans to expand partnerships towards insurance and ECG at home, and further grow the network of partner relationships.

Pathology Business Strategy

The pathology strategy remains to be a B2B service provider with an affordable, value-driven model based on scale efficiencies.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Active Franchisees~10,800 (Q4FY26)Continued growth in the franchisee network and sustained revenue per retained franchise.
Test Menu Expansion1,275 tests (FY26)Further additions of specialized tests and new technologies to drive volume and revenue.
Reported EBITDA Margin34% (Q4FY26)Sustained margin improvement despite increasing operating expenses and investments in expansion.
Radiology Business Performance-9% YoY revenue decline (Q4FY26)Signs of stabilization or turnaround in the radiology segment after strategic exits from non-profitable centers.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

51Neutral

SMA20 +1.5% / mo

Stock trend: 52
Sector RS: 48
Sector 3M: +0.0% vs Nifty +0.1%

Technical chart

THYROCAREdaily · 5Y-60.5%
Latest close ₹547.95 on 2026-06-09
Bar
+1.1%
RSI
77
MACD hist
1.74
52W pos
16%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹279₹628₹976₹1.3k₹1.7k52H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 77. Wait for confirmation.

  • SMA20 rising (~15.7% over last month) — short-term momentum positive.
  • RSI(14) at 77 — overbought zone; risk of mean reversion.
  • MACD above signal, histogram expanding — bullish momentum building.
  • 66% off 52W high · 60% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

52U-SCORE
Premium Compounder

Fundamental score breakdown

FAIR VALUE
Valuation0/30
Growth12/25
Quality20/20
Balance Sheet8/15
Cash Flow8/10
Piotroski
8/9 (+5)
Penalties
-1
Raw sum
52

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

52/100 · FAIR VALUE

Positive drivers

  • Piotroski is strong at 8/9.
  • Quality contributes 20/20 to the score.
  • Cash flow contributes 8/10 to the score.

Main drags

  • Promoter pledge is 100.0%.
  • Penalty bucket subtracts 1 points.
  • Fair-value margin of safety is negative at -128.3%.
Sector valuation model

Healthcare valuation: PE/EVEBITDA with regulatory and pipeline checks

Healthcare valuation needs both earnings quality and regulatory/pipeline context.

Pharma PE/EVEBITDA
Primary lens
PE and EV/EBITDA adjusted for product mix and R&D/pipeline quality.
Secondary checks
USFDA risk, launch pipeline, margin trend, domestic vs export mix.
Main risk check
Regulatory setbacks or one-off product cycles can distort valuation.
PE
53.8
PB
14.7
EV/EBITDA
27.0
ROE
28.4%
ROCE
35.4%
FCF Yield
2.2%
Debt/Equity
0.1
MoS
-128.3%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
52
Previous: 52
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-128.3%
Previous: -124.0%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
53
53
52
52
52
52
52
52
52
52
52
52

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
75Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 79th percentile of the scored universe and 71st percentile within Pharma. Main check: promoter alignment is weak at 25/100.

High Trust Lite: Promoter holding is 60.9%. Key concern: Promoters have pledged 100% of holding.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
79th percentile

overall median 67 · Pharma: 71st pctile, median 70 · Micro: 68th pctile, median 71

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
25
weak · holding, pledge, alignment
Cash flow
77
strong · profit to cash conversion
Balance sheet
96
strong · leverage and solvency
Discipline
98
strong · capital discipline
Results
79
strong · quarterly consistency

Trust positives

  • Promoter holding is 60.9%.
  • FCF yield is positive at 2.5%.
  • 12 years of positive FCF.
  • Debt/equity is 0.09.

Trust risks

  • Promoters have pledged 100% of holding.
  • Promoter holding fell 10.1%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹92.08
-496.2% MoS
DCF Fair PE
23.5
DCF Fair Value
₹240.44
-128.3% MoS
PEG
4.20

Fundamentals

Valuation

P/E
53.80
P/B
14.70
EV/EBITDA
27.02
Market Cap
8649.00Cr

Profitability

ROE
28.40%
ROCE
35.40%
ROA
21.82%
Dividend Y
1.72%

Growth (CAGR)

Revenue 5Y
11.00%
EPS 5Y
8.00%
Revenue 3Y
16.00%
EPS 3Y
36.00%

Balance Sheet

Debt/Equity
0.09
Interest Coverage
65.75×
Altman Z
9.35
Book Value
36.80

Cash Flow

FCF Yield
2.20%
FCF Positive Y
12/5
OCF
213.00 Cr
EPS TTM
10.24

Shareholding

Promoter Hold
60.92%
Promoter Pledge
100.00%
Momentum 52W
96%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 838-25.4% vs prev
02073Mar 2026: 2,073Mar 2025: 1,868Mar 2024: 1,434Mar 2023: 1,122Mar 2022: 838FY26FY25FY24FY23FY22

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.