IP
IndiaPulse

VEDL

Large Cap

Vedanta Limited

Metals

Vedanta Limited is a leading producer of metals, oil & gas, critical minerals, power, and technology, with operations across India, Africa, the Middle East, and East Asia. It supplies essential materials for global energy transition, industrial growth, and technological advancement, aiming for net-zero emissions by 2050 or sooner.

₹306.45
+2.20 · +0.72%
Quote09 Jun, 10:02 am
Fundamentals09 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Mixed fundamentals, management trust is acceptable, price trend is neutral, and recent execution is mixed.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
FAIR VALUE
51

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
72

low confidence · 0/0 claims checked

Technical
Neutral
45

Timing lens: price trend and sector relative strength.

Result consistency
stable
68

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Excellent · 77/100

Rev +47% YoY · PAT +89% YoY · +15% QoQ · operating leverage · margin compression

Filed 29 Apr 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹24,609 Cr+47.5%+15.3%
EBITDA₹7,559 Cr+44.1%+15.9%
Operating margin31.0%+0 bps+0 bps
PAT₹9,352 Cr+88.5%+19.8%
PAT margin38.0%+827 bps+141 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-03T18:55:51.930Z
Management commentary snapshot

Vedanta reported best-ever Q4 FY26 financial performance with PAT up 89% YoY to ₹9,352 crore, EBITDA up 59% YoY to ₹18,447 crore, and Revenue up 29% YoY to ₹51,524 crore. Net Debt/EBITDA improved to 0.95x, the best in 14 quarters.

VEDL delivered record Q4 and FY26 results, driven by higher LME prices, increased volumes, and significant cost compression. The substantial deleveraging and reaffirmed credit ratings are positive. The demerger, effective May 1, 2026, is expected to sharpen capital allocation, but segment-specific leverage post-demerger warrants close monitoring.

Growth engines

Volume Expansion Across Key Businesses

Positive

Record annual production in Aluminium, Alumina, Zinc India, Zinc International, IOB Pig Iron, and Ferro Chrome, reflecting improved operating efficiency and new capacity ramp-ups.

Cost Compression Initiatives

Positive

Achieved lowest costs in the last five years for Aluminium ($1,752/t) and Zinc business ($959/t), driven by operational excellence.

Strategic Growth Capex Deployment

Positive

Deployed ₹14,918 crore in growth capex in FY26, commissioning key projects for volume expansion, cost compression, and supply chain integration.

Demerger for Sharpened Capital Allocation

Positive

Demerger effective from May 1, 2026, is expected to sharpen capital allocation with a focus on maintaining healthy leverage and reinvesting free cash flows into scalable growth.

Capacity and execution

Lanjigarh Alumina Refinery Expansion

Positive

Alumina production at Lanjigarh refinery reached an exit run rate of 4 MTPA.

New BALCO Smelter Commissioning

Positive

Commissioning initiated for India’s largest 525 kA Smelter at BALCO (435 KTPA capacity).

Debari Roaster at Zinc India

Positive

160 KTPA Debari Roaster commissioned in 1HFY26.

Power Capacity Additions

Positive

1.3 GW of power capacity commissioned in FY26, including 1000 MW at Meenakshi and 600 MW at Athena.

Tailwinds

Higher LME Prices

Positive

Q4FY26 consolidated revenue and EBITDA driven by higher LME prices for key commodities.

Increased Premiums

Positive

Higher premiums contributed to increased EBITDA in Q4FY26.

Forex Gains

Positive

Forex gains contributed to increased EBITDA in Q4FY26.

Renewable Energy Adoption

Positive

Renewable energy use rising 52% YoY in FY26, supporting sustainability and potentially reducing energy costs.

Risk radar

Commodity Price Volatility

Neutral

Future fluctuations in LME and Brent prices could impact realizations and profitability, as seen in the EBITDA bridge sensitivity.

Demerger Execution and Credit Implications

Neutral

Credit rating reaffirmed at AA/Watch with Developing Implications by CRISIL & ICRA, indicating potential uncertainties during the demerger process.

Oil & Gas Production Decline

Negative

Average gross operated production for FY26 stood at 87.2 kboepd, a 16% YoY decline, primarily driven by natural decline.

Cambay Block PSC Extension Litigation

Neutral

Vedanta has challenged the rejection of PSC extension for Cambay block in Delhi High Court; the matter is sub-judice, creating operational uncertainty.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare BOTH

YoY comparison is crucial for assessing overall annual growth and the impact of long-term strategies. QoQ comparison is vital in the cyclical metals sector to track sequential momentum in volumes, realizations, spreads, and the immediate effects of cost management and project execution.

Sector KPIs management disclosed

Aluminium Production Volume

Positive

Record annual Aluminium production at 2,456 kt, up 1% YoY.

Alumina Production Volume

Positive

Record annual Alumina production at 2,916 kt, up 48% YoY, with exit run rate of 4 MTPA.

Zinc India Mined Metal Production

Positive

Best-ever annual mined metal at 1,114 kt, up 2% YoY.

Zinc International Mined Metal Production

Positive

Annual Mined metal production at Zinc International jumps 27% YoY to 225 kt, with Gamsberg's annual production up 39% YoY to 185 kt.

Management forward view

Strong Operational Execution

Positive

FY26 was a year of strong execution for Vedanta, with record operational performance across the portfolio.

Positioning for Next Phase of Growth

Positive

The quarter marks a defining point for Vedanta, with the demerger effective from May 1, 2026, positioning the company for its next phase of growth.

Strengthened Balance Sheet

Positive

The balance sheet strengthened further with Net Debt to EBITDA improving to 0.95x, and credit ratings reaffirmed.

Commitment to Shareholder Returns

Positive

Continued to reward shareholders, paying a dividend of ₹34/share and delivering a Total Shareholder Return (TSR) of 48.6% in FY26.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Net Debt/EBITDA0.95x (Q4 FY26)Post-demerger leverage ratios across the newly formed entities and adherence to debt servicing discipline.
Alumina Production Run Rate2,916 kt (FY26 annual production), 4 MTPA (exit run rate)Sustained ramp-up to 4 MTPA and progress on the Lanjigarh expansion to 5 MTPA.
Gamsberg Phase 2 Commissioning93.6% project progressSuccessful commissioning and production ramp-up in Q2 FY27 as targeted.
FY27 Growth Capex Execution₹14,918 crore (FY26)Execution of the guided ₹17,000 – ₹19,000 crore capex for FY27, focusing on volume expansion and cost compression projects.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

45Neutral

SMA20 -39.1% / mo · near 52W low

Stock trend: 41
Sector RS: 51
Sector 3M: +0.8% vs Nifty +0.1%

Technical chart

VEDLweekly · 6M-43.7%
Latest close ₹306.25 on 2026-06-09
Bar
-1.5%
RSI
34
MACD hist
14.71
52W pos
7%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹242₹387₹532₹677₹82152H52L2025-122026-03Vol2025-122026-022026-042026-052026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Neutral

Trend is undirectional — long-term trend unclear. RSI 34.

  • RSI(14) at 34 — falling, no extreme reading.
  • MACD above signal but histogram contracting — bullish momentum cooling.
  • 61% off 52W high · 14% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

51U-SCORE
Distress Watch

Fundamental score breakdown

FAIR VALUE
Valuation18/30
Growth3/25
Quality13/20
Balance Sheet6/15
Cash Flow8/10
Piotroski
6/9 (+3)
Penalties
0
Raw sum
51

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

51/100 · FAIR VALUE

Positive drivers

  • FCF yield is supportive at 12.7%.
  • Cash flow contributes 8/10 to the score.
  • Quality contributes 13/20 to the score.

Main drags

  • Altman Z is 1.4, in distress territory.
  • Fair-value margin of safety is negative at -36.4%.
  • Growth is weaker at 3/25; verify the latest quarterly trend.
Sector valuation model

Cyclical valuation: normalized earnings, not just trailing PE

Cyclical companies can look cheapest near peak profits, so IndiaPulse flags value-trap risk separately.

Cyclical normalized
Primary lens
Mid-cycle PE/EV/EBITDA using multi-year average margins or earnings.
Secondary checks
Current margin versus 5-year average, balance sheet strength, commodity cycle.
Main risk check
A low trailing PE may mean peak-cycle earnings, not true cheapness.
PE
13.9
PB
2.4
EV/EBITDA
5.3
ROE
19.0%
ROCE
16.5%
FCF Yield
12.7%
Debt/Equity
0.6
MoS
-36.4%
Cyclical/value-trap warning
This sector can look cheap when profits are temporarily high. Check mid-cycle margins/earnings before relying on trailing PE.
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
51
Previous: 51
Verdict
FAIR VALUE
Previous: FAIR VALUE
Margin of safety
-36.4%
Previous: -34.6%

Score history

12 stored score snapshots. Latest stored move: +3 points.

08 Jun 2026
v4.2-nightly
47
47
47
47
47
47
48
48
48
48
48
51

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
72Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 70th percentile of the scored universe and 71st percentile within Metals. Main check: balance sheet trust is weak at 55/100.

Healthy Trust Lite: Promoter holding is 56.4%. Key concern: Altman Z is 1.43.

Computed 08 Jun 2026
management-trust-v1
102 docs indexed · 41 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
70th percentile

overall median 67 · Metals: 71st pctile, median 68 · Large: 47th pctile, median 74

Evidence depth
Financial-only

102 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
89
strong · profit to cash conversion
Balance sheet
55
watch · leverage and solvency
Discipline
58
watch · capital discipline
Results
68
acceptable · quarterly consistency

Trust positives

  • Promoter holding is 56.4%.
  • Promoter pledge is zero.
  • FCF yield is 12.7%.
  • 12 years of positive FCF.

Trust risks

  • Altman Z is 1.43.
  • ROCE trend is -4.2%.
  • 1 of the latest 4 quarters had PAT decline worse than 25% YoY.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹356.47
+14.0% MoS
DCF Fair PE
5.0
DCF Fair Value
₹224.57
-36.4% MoS
PEG

Fundamentals

Valuation

P/E
13.90
P/B
2.41
EV/EBITDA
5.27
Market Cap
119756.00Cr

Profitability

ROE
19.00%
ROCE
16.50%
ROA
10.76%
Dividend Y
14.20%

Growth (CAGR)

Revenue 5Y
-2.00%
EPS 5Y
-6.00%
Revenue 3Y
-19.00%
EPS 3Y
-7.00%

Balance Sheet

Debt/Equity
0.56
Interest Coverage
8.23×
Altman Z
1.43
Book Value
127.00

Cash Flow

FCF Yield
12.66%
FCF Positive Y
12/5
OCF
39499.00 Cr
EPS TTM
44.47

Shareholding

Promoter Hold
56.38%
Promoter Pledge
0.00%
Momentum 52W
74%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.