IP
IndiaPulse

WAAREEENER

Mid Cap

Waaree Energies Limited

Industrials

Waaree Energies Limited is an integrated solar value-chain player, manufacturing PV modules, and expanding into battery energy storage systems (BESS), inverters, EPC services, and green hydrogen/ammonia. The company aims to be a full-spectrum energy transition provider, leveraging its manufacturing and distribution capabilities.

₹3,041.3
+37.50 · +1.25%
Quote09 Jun, 10:02 am
Fundamentals08 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags03 Jun 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Investable fundamentals, management trust is supportive, price trend is neutral, and recent execution is consistent.

Suggested next step
Research, do not rush
The four lenses are not strongly aligned. Compare peers and wait for a cleaner setup.
U-Score
UNDERVALUED
70

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Healthy Trust
80

low confidence · 0/0 claims checked

Technical
Neutral
55

Timing lens: price trend and sector relative strength.

Result consistency
consistent
87

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Good · 72/100

Rev +112% YoY · PAT +75% YoY · +12% QoQ · margin compression

Filed 29 Apr 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹8,480 Cr+111.8%+12.1%
EBITDA₹1,577 Cr+70.9%-18.2%
Operating margin19.0%-400 bps-600 bps
PAT₹1,126 Cr+74.8%+1.7%
PAT margin13.3%-280 bps-135 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Where growth can come from, and what can break the case

Thesis intactReviewed 2026-06-04T08:23:10.414Z
Management commentary snapshot

Waaree Energies' EPC business reported strong FY26 revenue of Rs. 3,331.4 Cr with a 19.24% EBITDA margin, achieving a 111.73% revenue CAGR from FY23-26 and executing 2727 MWp capacity. The company is rapidly expanding across the solar value chain and new energy segments.

The company demonstrates robust execution in its EPC segment with significant revenue growth and healthy margins. Strategic investments in BESS, electrolyzers, and inverters, alongside a vertically integrated model, position it to capitalize on India's energy transition and global solar demand. However, the scale of planned capex and new ventures requires close monitoring.

Growth engines

Integrated Solar Value Chain

Integrated Solar Value-Chain - PV Technologies, owning core manufacturing and leading the curve.

EPC Business Expansion

Achieve higher growth in the EPC segment by evaluating international and domestic opportunities and participating in bidding processes.

Green Hydrogen & Electrolyzers

Entering green hydrogen business with a 1 GW electrolyzer manufacturing plant in Valsad, Gujarat, targeting FY26-27 commercial startup.

Battery Energy Storage Systems (BESS)

India's first fully integrated cell-and-pack gigafactory for BESS, built to capture the opportunity at scale.

Capacity and execution

PV Module Manufacturing Capacity

Targeting ~28 GW module manufacturing capacity post completion of committed capex.

Solar Cell Manufacturing Capacity

Targeting ~15 GW cell facility post completion of committed capex.

Electrolyzer Manufacturing Plant

1 GW annual capacity electrolyzer plant in Valsad, Gujarat, with commercial startup in FY26-27.

BESS Gigafactory

20 GWh BESS plant (Battery Pack + Cells) with ~$1.1Bn capex.

Tailwinds

Global Solar PV Capacity Growth

Global Solar PV Capacity projected to increase to 7.4 TW by 2030 from current 2.26 TW (3x current levels).

Indian Government Policy Support

PM Surya Ghar (₹75,021 Cr), PLI (₹24,000 Cr), and 500 GW non-fossil target by 2030 are key drivers.

Geopolitical Crises Accelerating RE Adoption

Russia-Ukraine War and ME instability have exposed fossil fuel vulnerability, accelerating solar and renewable energy adoption globally.

USA Solar Industry Focus on Local Manufacturing

US solar installations to increase steadily with a focus on local manufacturing and restrictions on Chinese components.

Risk radar

Complexity with Scale

Significant complexity with scale is managed through structural integration and absolute transparency.

Foreign Firmware Cyber Risk

Foreign firmware on grid hardware is identified as a cyber risk, with government potentially mandating Indian-made inverters.

Management accountability

What management said, and what results must prove

Issuer guidance and extracted claims are tracked against later reported outcomes. Treat these as management statements, not IndiaPulse forecasts.

Analyst reading lens
Compare YOY

The reported financial metrics for FY26, including revenue and EBITDA margin, are annual figures. The revenue CAGR is also presented over multiple years, making year-over-year comparison most appropriate to assess long-term trends and annual performance.

Sector KPIs management disclosed

EPC Revenue from Operations (FY26)

Rs. 3,331.4 Cr

EPC EBITDA Margin (FY26)

19.24%

EPC Revenue CAGR (FY23-26)

111.73%

Executed Project Capacity (FY26)

2727 MWp

Management forward view

India's Solar Moment

Management believes 'India is at the 2012 China solar moment. The company that owns distribution wins the next decade.'

Full Spectrum Leadership

Aims to expand footprint across the energy value chain to capture a ~$4Tn opportunity by 2035, increasing addressable market 10x.

Speed to Execute

Emphasizes 'Speed to Execute | Disciplined capital & cost control | Lean external support' for projects like inverter manufacturing.

Integrated Ecosystem Advantage

Waaree Group’s Vertically Integrated Ecosystem offers unique advantages like zero supply chain risk and cost competitiveness for EPC.

Thesis monitor

Numbers and claims to verify in the next filings

CheckpointCurrent evidenceWhat to verify next
Electrolyzer Plant Commercial StartupFY26-27Timely commissioning and ramp-up of the 1 GW electrolyzer plant in Valsad, Gujarat.
BESS Gigafactory ProgressUnder developmentUpdates on the phased manufacturing roadmap and scaling of India's first fully integrated cell-and-pack gigafactory.
EPC Order Inflow & ExecutionFY26 Executed Project Capacity: 2727 MWpContinued growth in order inflow and efficient execution of large-scale EPC projects, especially in new markets.
Capital Expenditure Deployment~$3.5Bn being invested over the next two years across various segments.Efficient and value-accretive deployment of significant capex across solar value chain, BESS, electrolyzers, and other new ventures.

Verification checkpoints are IndiaPulse research interpretation, not investment advice.

Technical timing lens

Trend score and candlestick chart

55Neutral

SMA20 +6.8% / mo

Stock trend: 58
Sector RS: 51
Sector 3M: +0.4% vs Nifty +0.1%

Technical chart

WAAREEENERweekly · 1Y+7.7%
Latest close ₹3040.80 on 2026-06-09
Bar
+1.7%
RSI
50
MACD hist
-5.67
52W pos
44%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹2.3k₹2.7k₹3.1k₹3.5k₹3.9k52H52L2025-062025-092025-122026-03Vol2025-062025-102026-012026-052026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Mixed signals

Signals are conflicting — long-term trend unclear. RSI 50. Wait for confirmation.

  • SMA20 rising (~6.4% over last month) — short-term momentum positive.
  • RSI(14) at 50 — falling, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 21% off 52W high · 27% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

70U-SCORE
Top Setup

Fundamental score breakdown

UNDERVALUED
Valuation11/30
Growth23/25
Quality19/20
Balance Sheet10/15
Cash Flow2/10
Piotroski
8/9 (+5)
Penalties
0
Raw sum
70

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

70/100 · UNDERVALUED

Positive drivers

  • Piotroski is strong at 8/9.
  • Fair-value margin of safety is positive at 47.6%.
  • Quality contributes 19/20 to the score.

Main drags

  • Cash flow is weaker at 2/10; verify the latest quarterly trend.
  • Valuation is weaker at 11/30; verify the latest quarterly trend.
  • Balance sheet is weaker at 10/15; verify the latest quarterly trend.
Sector valuation model

Execution business valuation: EV/EBITDA plus order and working-capital risk

Capital-intensive execution stories need cash-flow and balance-sheet checks alongside valuation.

Execution EV/EBITDA
Primary lens
EV/EBITDA and PE against execution quality and margin stability.
Secondary checks
Order book, receivables, working capital, debt, operating cash flow.
Main risk check
Order wins matter only if they convert into cash and margins.
PE
22.0
PB
6.0
EV/EBITDA
13.0
ROE
32.8%
ROCE
38.8%
FCF Yield
Debt/Equity
0.2
MoS
+47.6%
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
70
Previous: 70
Verdict
UNDERVALUED
Previous: UNDERVALUED
Margin of safety
+47.6%
Previous: +48.4%

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
70
70
70
70
70
70
70
70
70
70
70
70

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
80Healthy Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Healthy Trust: Claim history is still being built. It ranks around the 91st percentile of the scored universe and 92nd percentile within Industrials. Main check: cash conversion is weak at 55/100.

High Trust Lite: Promoter holding is 64.2%.

Computed 08 Jun 2026
management-trust-v1
50 docs indexed · 24 concall links
Score band
Healthy Trust

Generally investable credibility. Look for weak sub-scores before increasing position size.

Relative rank
91st percentile

overall median 67 · Industrials: 92nd pctile, median 68 · Mid: 68th pctile, median 76

Evidence depth
Financial-only

50 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Healthy Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Can support position sizing if valuation and trend also agree.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
55
watch · profit to cash conversion
Balance sheet
89
strong · leverage and solvency
Discipline
90
strong · capital discipline
Results
87
strong · quarterly consistency

Trust positives

  • Promoter holding is 64.2%.
  • Promoter pledge is zero.
  • ROCE is 38.8%.
  • 4/4 latest quarters had positive YoY revenue growth.

Trust risks

  • No major Trust Lite risk flags.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
₹1,207.18
-151.9% MoS
DCF Fair PE
45.0
DCF Fair Value
₹5,805.9
+47.6% MoS
PEG
0.17

Fundamentals

Valuation

P/E
22.00
P/B
5.98
EV/EBITDA
12.99
Market Cap
86396.00Cr

Profitability

ROE
32.80%
ROCE
38.80%
ROA
12.90%
Dividend Y
0.07%

Growth (CAGR)

Revenue 5Y
69.00%
EPS 5Y
143.00%
Revenue 3Y
58.00%
EPS 3Y
100.00%

Balance Sheet

Debt/Equity
0.22
Interest Coverage
21.10×
Altman Z
5.67
Book Value
502.00

Cash Flow

FCF Yield
FCF Positive Y
2/5
OCF
1627.00 Cr
EPS TTM
129.02

Shareholding

Promoter Hold
64.19%
Promoter Pledge
0.00%
Momentum 52W
41%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
Latest: 26.5k+83.7% vs prev
027kMar 2020: 2,854Mar 2021: 6,751Mar 2022: 11.4kMar 2023: 14.4kMar 2024: 26.5kFY20FY21FY22FY23FY24

Net Profit

₹ Cr
Latest: 1,274+154.8% vs prev
01274Mar 2020: 39.0Mar 2021: 48.0Mar 2022: 80.0Mar 2023: 500Mar 2024: 1,274FY20FY21FY22FY23FY24

Return on Equity

%
Latest: 31.2+14.6% vs prev
031.2Mar 2020: 13.1%Mar 2021: 13.9%Mar 2022: 18.7%Mar 2023: 27.2%Mar 2024: 31.2%FY20FY21FY22FY23FY24
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.