IP
IndiaPulse

WILLAMAGOR

Small Cap

Williamson Magor & Company Limited

Consumer

Williamson Magor & Company Limited operates in Tea, within the Consumer sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers.

₹26.12
+0.02 · +0.08%
Quote09 Jun, 10:02 am
Fundamentals09 Jun 2026 · screener
Score08 Jun, 11:00 pm · v4.2-nightly
Tags02 May 2026
Data confidence
Fresh enough for analysis
Investor decision lenses

One read, four checks

75+ is strong, 60-74 is usable, 45-59 is mixed, and below 45 needs caution. These are research lenses, not buy/sell instructions.

Weak fundamentals, management trust is acceptable, price trend argues for patience, and recent execution is weak.

Suggested next step
Check latest quarters
Result consistency is weak; verify whether the thesis is improving or deteriorating.
U-Score
OVERVALUED
23

Fundamental lens: valuation, quality, growth, balance sheet, and cash flow.

Trust
Mixed Trust
68

low confidence · 0/0 claims checked

Technical
Neutral
43

Timing lens: price trend and sector relative strength.

Result consistency
weak
33

Rolling lens: recent quarterly delivery, not the latest single-result score.

Latest result

Quarter ended 31 Mar 2026

Bad · 0/100

Rev -88% YoY · PAT -116% YoY · margin expansion

Filed 31 Mar 2026
Open results browser →
MetricThis quarterYoYQoQ
Revenue₹0.1 Cr-87.8%-93.5%
EBITDA₹-0.3 Cr+98.0%-150.8%
Operating margin-500.0%+260816 bps-56413 bps
PAT₹-2.5 Cr-116.4%-111.1%
PAT margin-4216.7%-735953 bps-668515 bps

NDF means not disclosed in the current structured filing feed. It is intentionally not treated as zero.

Business and thesis

Issuer presentation review pending

Williamson Magor & Company Limited operates in Tea, within the Consumer sector. Use the latest filing and company disclosures below to verify its revenue mix and current business drivers. The structured result feed currently covers the quarter ended 31 Mar 2026. Investor presentations and earnings-call PDFs will be added as issuer-backed evidence before management claims appear here.

Technical timing lens

Trend score and candlestick chart

43Neutral

SMA20 -4.9% / mo

Stock trend: 42
Sector RS: 45
Sector 3M: -0.7% vs Nifty +0.1%

Technical chart

WILLAMAGORdaily · 5Y-22.7%
Latest close ₹26.12 on 2026-06-09
Bar
-6.0%
RSI
42
MACD hist
-0.19
52W pos
35%
Hover for OHLC, volume, and indicators. Use range buttons above the chart to zoom.
₹20₹24₹28₹32₹3652H52L2025-122026-03Vol2025-112026-012026-022026-042026-06
Up bar
Down bar
Volume
Result date
SMA 50
RSI(14)

Technical trend read

Neutral

Trend is undirectional — long-term trend unclear. RSI 42.

  • SMA20 roughly flat — short-term momentum stalled.
  • RSI(14) at 42 — sideways, no extreme reading.
  • MACD below signal, histogram expanding negatively — bearish momentum building.
  • 26% off 52W high · 24% above 52W low.

Mechanical read from the price + indicator series above. Not a recommendation — technical setups can reverse without warning, especially around earnings and macro events.

Deep research

Valuation, score drivers, trust methodology, financials, and peers

Use these sections after reviewing the decision summary, latest result, thesis, management accountability, and technical timing above.

23U-SCORE
OVERVALUED

Fundamental score breakdown

OVERVALUED
Valuation2/30
Growth13/25
Quality0/20
Balance Sheet7/15
Cash Flow6/10
Piotroski
6/9 (+3)
Penalties
-8
Raw sum
23

Why this score?

Top U-Score contributors and drags from the latest stored fundamentals.

23/100 · OVERVALUED

Positive drivers

  • FCF yield is supportive at 3.9%.
  • Cash flow contributes 6/10 to the score.
  • Growth contributes 13/25 to the score.

Main drags

  • Altman Z is -2.0, in distress territory.
  • Penalty bucket subtracts 8 points.
  • Quality is weaker at 0/20; verify the latest quarterly trend.
Sector valuation model

Consumer valuation: PE/PEG and brand-quality premium

Consumer franchises can deserve higher multiples, but only when growth quality supports them.

Consumer PE/PEG
Primary lens
PE and PEG relative to growth, ROE, margins, and brand strength.
Secondary checks
Volume growth, pricing power, distribution, same-store or category growth.
Main risk check
Premium valuation needs durable growth and margin resilience.
PE
PB
EV/EBITDA
ROE
ROCE
0.4%
FCF Yield
3.9%
Debt/Equity
0.0
MoS
Score movement

Stored run vs live recompute

This shows the stored score trend when snapshots exist, and also compares the latest stored nightly score with a live recompute from current fundamentals and price.

Stored run: 08 Jun 2026
v4.2-nightly
Final score
23
Previous: 23
Verdict
OVERVALUED
Previous: OVERVALUED
Margin of safety
No stored baseline yet

Score history

12 stored score snapshots. Latest stored move: +0 points.

08 Jun 2026
v4.2-nightly
44
44
27
27
27
27
23
23
23
23
23
23

Factor attribution

No pillar movement versus the latest stored run. Historical score trend will appear after snapshot storage is enabled.
Trust Score
68Mixed Trust · low confidenceTrust Lite

Trust asks: does management behaviour match later outcomes? Higher is better, but confidence and evidence depth matter as much as the number.

Mixed Trust: Claim history is still being built. It ranks around the 57th percentile of the scored universe and 56th percentile within Consumer. Main check: results consistency is weak at 33/100.

Healthy Trust Lite: Promoter holding is 62%. Key concern: ROCE is low at -53.6%.

Computed 22 May 2026
trust-lite-v1
0 docs indexed · 0 concall links
Score band
Mixed Trust

Usable, but needs evidence. Treat guidance with a margin of safety.

Relative rank
57th percentile

overall median 67 · Consumer: 56th pctile, median 67 · Small: 62nd pctile, median 65

Evidence depth
Financial-only

0 documents indexed, but claim history is not strong enough yet.

Claim delivery
Outcome history still building

0 claims extracted · No contradicted claim yet

How to read this Trust Score

Mixed Trust · low confidence
What it measures
Reliability of management and financial delivery, using financial behaviour only.
Confidence
Treat this as an early read until more concalls and outcomes are matched.
Investor use
Acceptable, but check the weakest sub-score before increasing exposure.

Read Trust alongside U-Score, result consistency, and technical trend. A cheap stock with weak Trust needs a larger margin of safety; a high Trust score does not make an expensive stock attractive by itself.

Forensic breakdown

Read low sub-scores as due-diligence warnings, not automatic sell signals.

Promoter
86
strong · holding, pledge, alignment
Cash flow
89
strong · profit to cash conversion
Balance sheet
80
strong · leverage and solvency
Discipline
38
weak · capital discipline
Results
33
weak · quarterly consistency

Trust positives

  • Promoter holding is 62%.
  • Promoter pledge is zero.
  • FCF yield is 147.1%.
  • 5 years of positive FCF.

Trust risks

  • ROCE is low at -53.6%.
  • ROCE trend is -59.3%.
  • 0/4 recent quarters had positive YoY revenue growth.
  • OPM spread across recent quarters is 252027%.

Trust Lite uses financial behaviour only. Prefer claim-tested Trust when enough concall claims have later outcomes.

Intrinsic value

Graham Number
DCF Fair PE
78.0
DCF Fair Value
— MoS
PEG

Fundamentals

Valuation

P/E
P/B
EV/EBITDA
Market Cap
27.10Cr

Profitability

ROE
ROCE
0.43%
ROA
-0.32%
Dividend Y

Growth (CAGR)

Revenue 5Y
-40.00%
EPS 5Y
14.00%
Revenue 3Y
-20.00%
EPS 3Y
25.00%

Balance Sheet

Debt/Equity
0.00
Interest Coverage
-1497.70×
Altman Z
-2.04
Book Value
-202.00

Cash Flow

FCF Yield
3.87%
FCF Positive Y
6/5
OCF
1.05 Cr
EPS TTM
-1.15

Shareholding

Promoter Hold
62.01%
Promoter Pledge
0.00%
Momentum 52W
24%

Financial History

Updated 9/6/2026

Revenue

₹ Cr
No data

Net Profit

₹ Cr
No data

Return on Equity

%
No data
Verify on:NSE India ↗
All information is for study purposes only. For investment decisions, consult your financial advisor. See Playbook for methodology.